CROS : Financial reports

Report Format:   View Mode:
ADPCaption2022-12
cons. a.
2022-12
cons.
2022-09
cons.
2022-06
cons.
2022-03
cons.
2021-12
cons. a.
2021-12
cons.
>>
2021-09
cons.
1I Cash flow from operating activities (ADP 002+013+031) 12,713,80512,651,456
21 Cash flow before changes in operating assets and liabilities (ADP 003+004) 43,880,34143,876,839
31.1 Profit/loss before tax 59,646,88959,646,889
41.2 Adjustments: (ADP 005 to 012) -15,766,547-15,770,050
51.2.1 Depreciation of property and equipment 8,735,2408,686,021
61.2.2 Amortization of intangible assets 3,583,6153,632,834
71.2.3 Impairment and gains/losses on fair valuation 4,243,2194,243,219
81.2.4 Interest expenses 1,722,7521,722,752
91.2.5 Interest income -25,710,644-25,710,644
101.2.6 Share in profit of associates -1,395,302-1,395,302
111.2.7 Profit/loss from the sale of tangible assets (including land and buildings) -504,992-504,992
121.2.8 Other adjustments -6,440,435-6,443,938
132 Increase/decrease of operating assets and liabilities (ADP 014 to 030) -19,448,065-19,506,911
142.1 Increase/decrease of financial assets available for sale -29,265,966-29,265,966
152.2 Increase/decrease of financial assets at fair value through statement of profit or loss -2,327,612-2,327,612
162.3 Increase/decrease of loans and receivables 474,801474,801
172.4 Increase/decrease of deposits with cedants 00
182.5 Increase/decrease of investments for the account of life assurance policyholders who bear the invest. risk 20,932,23720,932,237
192.6 Increase/decrease of reinsurance amount in technical provisions -8,552,296-8,552,296
202.7 Increase/decrease of tax assets -725,885-712,679
212.8 Increase/decrease of receivables -2,736,561-2,758,228
222.9 Increase/decrease of other assets 00
232.10 Increase/decrease of prepayments and accrued income -3,514,835-3,514,835
242.11 Increase/decrease of technical provisions 32,117,19232,117,192
252.12 Increase/decrease of special provisions for life assurance where policyholders bear the investment risk -20,932,237-20,932,237
262.13 Increase/decrease of tax liabilities 978,679965,473
272.14 Increase/decrease of deposits held under reinsurance business ceded 00
282.15 Increase/decrease of financial liabilities -569,758-618,249
292.16 Increase/decrease of other liabilities -9,216,323-9,350,430
302.17 Increase/decrease of accruals and deferred income 3,890,4994,035,917
313 Income tax paid -11,718,471-11,718,471
32II CASH FLOW FROM INVESTING ACTIVITIES (ADP 033 to 046) 28,581,53528,573,726
331 Cash receipts from the sale of tangible assets 131,847131,847
342 Cash payments for the purchase of tangible assets -7,023,507-6,690,979
353 Cash receipts from the sale of intangible assets 00
364 Cash payments for the purchase of intangible assets -8,118,038-8,293,023
375 Cash receipts from the sale of land and buildings not occupied by an undertaking for its own activities 2,653,7202,653,720
386 Cash payments for the purchase of land and buildings not occupied by an undertaking for its own activities -219,210-373,251
397 Increase/decrease of investments in branches, associates and joint ventures. 1,391,2741,391,274
408 Cash receipts from financial assets held to maturity 52,042,42552,042,425
419 Cash payments for financial assets held to maturity -26,481,204-26,481,204
4210 Cash receipts from the sale of financial instruments 00
4311 Cash payments for investments in financial instruments 00
4412 Cash receipts from dividends and share in profit 6,625,3176,625,317
4513 Cash receipts from repayments of given short-term and long-term loans 10,044,34010,044,340
4614 Cash payments of short-term and long-term loans -2,465,430-2,476,742
47III CASH FLOW FROM FINANCING ACTIVITIES (ADP 048 to 052) -4,671,084-4,622,592
481 Cash receipts resulting from the increase of initial capital 00
492 Cash receipts from short-term and long-term loans received 00
503 Cash repayments of short-term and long-term loans received -4,508,148-4,459,656
514 Cash payments for the redemption of own shares 00
525 Cash payments of share in profit (dividend) -162,936-162,936
53NET CASH FLOW (ADP 001 + 032 + 047) 36,624,25736,602,590
54IV EFFECT OF EXCHANGE RATE DIFFERENCES ON CASH AND CASH EQUIVALENTS -2,897,758-2,897,758
55V NET INCREASE/DECREASE OF CASH AND CASH EQUIVALENTS (053+054) 33,726,49933,704,832
56Cash and cash equivalents at the beginning of period 102,112,108102,112,108
57Cash and cash equivalents at the end of period (ADP 055 + 056) 135,838,607135,816,940

The data in the financial report are in euros.
MojeDionice.com SPONSOR:
bitcoin.hr - crypto prices from trusted exchanges
Copyright © 2008-2024 Terms   Contact Facebook