SPAN : Financial reports

Report Format:   View Mode:
ADPCaption2024-03
cons.
2023-12
cons. a.
2023-09
cons.
2023-06
cons.
2023-03
cons.
2022-12
cons. a.
2022-12
cons.
>>
2022-09
cons.
 ASSETS         
1A) RECEIVABLES FOR SUBSCRIBED CAPITAL UNPAID 00
2B) FIXED ASSETS (ADP 003+010+020+031+036) 24,659,13125,651,331
3I INTANGIBLE ASSETS (ADP 004 to 009) 15,811,48116,053,827
41 Research and development 1,626,8931,773,304
52 Concessions, patents, licences, trademarks, software and other rights 1,063,824780,638
63 Goodwill 8,905,1488,905,148
74 Advances for the purchase of intangible assets 00
85 Intangible assets in preparation 454,660694,426
96 Other intangible assets 3,760,9563,900,311
10II TANGIBLE ASSETS (ADP 011 to 019) 6,984,2717,399,452
111 Land 1,731,9901,731,990
122 Buildings 3,126,7903,453,866
133 Plant and equipment 860,004736,056
144 Tools, working inventory and transportation assets 1,252,5161,473,164
155 Biological assets 00
166 Advances for the purchase of tangible assets 00
177 Tangible assets in preparation 12,9714,376
188 Other tangible assets 00
199 Investment property 00
20III FIXED FINANCIAL ASSETS (ADP 021 to 030) 449,469473,147
211 Investments in holdings (shares) of undertakings within the group 00
222 Investments in other securities of undertakings within the group 00
233 Loans, deposits, etc. to undertakings within the group 00
244. Investments in holdings (shares) of companies linked by virtue of participating interests 00
255 Investment in other securities of companies linked by virtue of participating interests 00
266 Loans, deposits etc. to companies linked by virtue of participating interests 00
277 Investments in securities 00
288 Loans, deposits, etc. given 61,13084,692
299 Other investments accounted for using the equity method 261,404261,520
3010 Other fixed financial assets 126,935126,935
31IV RECEIVABLES (ADP 032 to 035) 509509
321 Receivables from undertakings within the group 00
332 Receivables from companies linked by virtue of participating interests 00
343 Customer receivables 00
354 Other receivables 509509
36V DEFERRED TAX ASSETS 1,413,4011,724,396
37C) CURRENT ASSETS (ADP 038+046+053+063) 35,046,97842,693,087
38I INVENTORIES (ADP 039 to 045) 79,078274,767
391 Raw materials and consumables 00
402 Work in progress 00
413 Finished goods 00
424 Merchandise 79,078274,767
435 Advances for inventories 00
446 Fixed assets held for sale 00
457 Biological assets 00
46II RECEIVABLES (ADP 047 to 052) 17,220,41927,602,611
471 Receivables from undertakings within the group 00
482 Receivables from companies linked by virtue of participating interests 00
493 Customer receivables 15,706,80526,634,408
504 Receivables from employees and members of the undertaking 00
515 Receivables from government and other institutions 809,834552,320
526 Other receivables 703,780415,883
53III CURRENT FINANCIAL ASSETS (ADP 054 to 062) 521,8721,476,938
541 Investments in holdings (shares) of undertakings within the group 00
552 Investments in other securities of undertakings within the group 00
563 Loans, deposits, etc. to undertakings within the group 00
574 Investments in holdings (shares) of companies linked by virtue of participating interests 00
585 Investment in other securities of companies linked by virtue of participating interests 00
596 Loans, deposits etc. to companies linked by virtue of participating interests 00
607 Investments in securities 100,495100,495
618 Loans, deposits, etc. given 421,3771,376,443
629 Other financial assets 00
63IV CASH AT BANK AND IN HAND 17,225,60913,338,771
64D ) PREPAID EXPENSES AND ACCRUED INCOME 6,516,5013,916,351
65E) TOTAL ASSETS (ADP 001+002+037+064) 66,222,61072,260,769
66OFF-BALANCE SHEET ITEMS 00
 LIABILITIES         
67A) CAPITAL AND RESERVES (ADP 068 to 070+076+077+081+084+087) 31,581,95930,422,899
68I INITIAL (SUBSCRIBED) CAPITAL 3,920,0003,920,000
69II CAPITAL RESERVES 9,901,7819,918,809
70III RESERVES FROM PROFIT (ADP 071+072-073+074+075) 1,377,0981,377,098
711 Legal reserves 1,377,0981,377,098
722 Reserves for treasury shares 580,799624,100
733 Treasury shares and holdings (deductible item) -580,799-624,100
744 Statutory reserves 00
755 Other reserves 00
76IV REVALUATION RESERVES 1,876,7041,876,704
77V FAIR VALUE RESERVES AND OTHER (ADP 078 to 082) -227,110-237,143
781 Financial assets at fair value through other comprehensive income (i.e. available for sale) 00
792 Cash flow hedge - effective portion 00
803 Hedge of a net investment in a foreign operation - effective portion 00
814 Other fair value reserves 00
825 Exchange differences arising from the translation of foreign operations (consolidation) -227,110-237,143
83VI RETAINED PROFIT OR LOSS BROUGHT FORWARD (ADP 084-085) 13,128,93612,103,558
841 Retained profit 13,128,93612,103,558
852 Loss brought forward 00
86VII PROFIT OR LOSS FOR THE BUSINESS YEAR (ADP 087-088) 1,380,4871,144,183
871 Profit for the business year 1,380,4871,144,183
882 Loss for the business year 00
89VIII MINORITY (NON-CONTROLLING) INTEREST 224,063319,690
90B) PROVISIONS (ADP 091 to 096) 00
911 Provisions for pensions, termination benefits and similar obligations 00
922 Provisions for tax liabilities 00
933 Provisions for ongoing legal cases 00
944 Provisions for renewal of natural resources 00
955 Provisions for warranty obligations 00
966 Other provisions 00
97C) LONG-TERM LIABILITIES (ADP 098 to 108) 1,363,1433,508,824
981 Liabilities to undertakings within the group 00
992 Liabilities for loans, deposits, etc. of undertakings within the group 00
1003 Liabilities to companies linked by virtue of participating interests 00
1014 Liabilities for loans, deposits etc. of companies linked by virtue of participating interests 00
1025 Liabilities for loans, deposits etc. 00
1036 Liabilities to banks and other financial institutions 033,333
1047 Liabilities for advance payments 00
1058 Liabilities to suppliers 00
1069 Liabilities for securities 00
10710 Other long-term liabilities 786,8822,894,585
10811 Deferred tax liability 576,261580,906
109D) SHORT-TERM LIABILITIES (ADP 110 to 123) 27,805,68832,014,407
1101 Liabilities to undertakings within the group 00
1112 Liabilities for loans, deposits, etc. of undertakings within the group 00
1123 Liabilities to companies linked by virtue of participating interests 00
1134 Liabilities for loans, deposits etc. of companies linked by virtue of participating interests 00
1145 Liabilities for loans, deposits etc. 00
1156 Liabilities to banks and other financial institutions 3,677,1012,073,477
1167 Liabilities for advance payments 1,946,550465,085
1178 Liabilities to suppliers 13,468,58319,640,965
1189 Liabilities for securities 00
11910 Liabilities to employees 1,785,6981,781,238
12011 Taxes, contributions and similar liabilities 2,452,0363,355,011
12112 Liabilities arising from the share in the result 00
12213 Liabilities arising from fixed assets held for sale 00
12314 Other short-term liabilities 4,475,7204,698,631
124E) ACCRUALS AND DEFERRED INCOME 5,471,8206,314,639
125F) TOTAL – LIABILITIES (ADP 067+090+097+109+124) 66,222,61072,260,769
126G) OFF-BALANCE SHEET ITEMS 00

The data in the financial report are in euros.
MojeDionice.com SPONSOR:
bitcoin.hr - crypto prices from trusted exchanges
Copyright © 2008-2024 Terms   Contact Facebook