MRUL : Financial reports

Report Format:   View Mode:
ADPCaption2020-12
cons. a.
2020-12
cons.
2019-12
cons. a.
2019-12
cons.
2018-12
cons. a.
125I. OPERATING INCOME (ADP 126+127+128+129+130) 93,826,14893,614,153
1261. Revenues from sales with undertakings in a Group 00
1272. Sales revenues (outside the Group) 91,131,61790,968,033
1283. Revenues from use of own products, goods and services 01,967
1294. Other operating revenues with undertakings in a Group 00
1305. Other operating revenues (outside the Group) 2,694,5312,644,153
131II. OPERATING EXPENSES (ADP 132+133+137+141+142+143+146+153) 83,996,19486,036,371
1321. Changes in inventories of finished products and work in progress 00
1332. Material costs (ADP 134 to 136) 9,031,05312,582,093
134a) Cost of raw materials & consumables 705,812331,974
135b) Cost of goods sold 2,117,1621,190,281
136c) Other costs 6,208,07911,059,838
1373. Staff costs (ADP 138 to 140) 63,097,68759,410,245
138a) Net salaries 44,247,03740,299,425
139b) Employee income tax 12,482,71012,731,172
140c) Tax on payroll 6,367,9396,379,648
1414. Depreciation and amortisation 7,046,0479,110,184
1425. Other expenditures 4,821,4083,768,777
1436. Value adjustment (ADP 144+145) 00
144a) non-current assets (without financial assets) 00
145b) current asssets (without financial assets) 00
1467. Provisions (ADP 147 to 152) 043,194
147a) Provision for pensions, severance payments and other employment benefits 043,194
148b) Provisions for tax liabilities 00
149c) Provisions for litigations in progress 00
150d) Provisions for renewal of natural resources 00
151e) Provision for costs within warranty period 00
152f) Other provisions 00
1538. Other operating expenses 01,121,879
154III. FINANCIAL INCOME (ADP 155 to 164) 3,363,2494,369,834
1551. Income from stakes (shares) in undertakings in a Group 00
1562. Income from stakes (shares) in undertakings with participating interest 00
1573. Income from other non-current financial investments and loans to undertakings in a Group 00
1584. Other interest income from undertakings in a Group 00
1595. Foreign exchange differences and other financial income from undertakings in a Group 00
1606. Income from other non-current financial investments and loans 00
1617. Other interest income 161,593214,086
1628. Foreign exchange differences and other financial income 01,100,480
1639. Unrealized gains (income) from the financial assets 00
16410. Other financial income 3,201,6573,055,269
165IV. FINANCIAL COSTS (ADP 166 to 172) 4,284,6525,502,565
1661. Interest expenses and similar expenses with undertakings in a Group 00
1672. Foreign exchange differences and other expenses with undertakings in a Group 00
1683. Interest expenses and similar 2,845,1262,872,501
1694. Foreign exchange differences and other expenses 1,389,6022,508,622
1705. Unrealized loss (expenses) from the financial assets 00
1716. Value adjustment expense on financial assets (net) 00
1727. Other financial expenses 49,924121,441
173V. SHARE OF PROFIT FROM UNDERTAKINGS WITH PARTICIPATING INTEREST 00
174VI. SHARE OF PROFIT FROM JOINT VENTURES 00
175VII. SHARE OF LOSS FROM UNDERTAKINGS WITH PARTICIPATING INTEREST 00
176VIII. SHARE OF LOSS FROM JOINT VENTURES 00
177IX. TOTAL INCOME (ADP 125+154+173+174) 97,189,39897,983,987
178X. TOTAL EXPENSES (ADP 131+165+175+176) 88,280,84691,538,936
179XI. PROFIT OR LOSS BEFORE TAX (ADP 177-178) 8,908,5516,445,051
1801. Profit before tax (ADP 177-178) 8,908,5516,445,051
1812. Loss before tax (ADP 178-177) 00
182XII. INCOME TAX EXPENSE -133,683718,072
183XIII. PROFIT OR LOSS FOR THE PERIOD (ADP 179-182) 9,042,2345,726,979
1841. Profit for the period (ADP 179-182) 9,042,2345,726,979
1852. Loss for the period (ADP 182-179) 00
 PROFIT OR LOSS FROM DISCONTINUED OPERATIONS (appl. for entities which use IFRS and have disc. oper.)      
186XIV. PROFIT OR LOSS FROM DISCONTINUED OPERATIONS BEFORE TAX (ADP 187-188) 00
1871. Profit before tax from discontinued operations 00
1882. Loss before tax from discontinued operations 00
189XV. INCOME TAX EXPENSE FROM DISCONTINUED OPERATIONS 00
1901. Profit for the period from discontinued operations (ADP 186-189) -0
1912. Loss for the period from discontinued operations (ADP 189-186) -0
 TOTAL PROFIT OR LOSS FOR THE PERIOD (applic. for entities which use IFRS and have discont. operat.)      
192XVI. PROFIT OR LOSS BEFORE TAX (ADP 179+186) -0
1931. Profit before tax (ADP 192) 00
1942. Loss before tax (ADP 192) 00
195XVII. INCOME TAX EXPENSE (ADP 182+189) -0
196XVIII. PROFIT OR LOSS FOR THE PERIOD (ADP 192-195) -0
1971. Profit for the period (ADP 192-195) -0
1982. Loss for the period (ADP 195-192) -0
 APPENDIX TO THE INCOME STATEMENT (to be completed by entities submitting consolid. finan. statem.)      
199XIX. PROFIT OR LOSS FOR THE PERIOD (ADP 200+201) 9,042,2345,726,979
2001. Attributable to parent company's shareholders 6,789,4925,726,979
2012. Attributable to non-controlling interests 2,252,7420
 STATEMENT OF OTHER COMPREHENSIVE INCOME (to be completed by entities subject to IFRS)      
202I. PROFIT OR LOSS FOR THE PERIOD 9,042,2345,726,979
203II. OTHER COMPREHENSIVE INCOME/LOSS BEFORE TAX (ADP 204 to 211) -2,353,871-4,995,400
2041. Exchange differences arising from foreign operations -2,353,871-4,995,400
2052. Revaluation of non-current assets and intangible assets 00
2063. Gains or loss available for sale investments 00
2074. Gains or loss on net movement on cash flow hedges 00
2085. Gains or loss on net investments hedge 00
2096. Share of the other comprehensive income/loss of associates 00
2107. Acturial gain/loss on post employment benefit obligations 00
2118. Other changes in capital (minorities) 00
212III. TAX ON OTHER COMPREHENSIVE INCOME OF THE PERIOD 00
213IV. NET OTHER COMPREHENSIVE INCOME OR LOSS FOR THE YEAR (ADP 203-212) -2,353,871-4,995,400
214V. TOTAL COMPREHENSIVE INCOME/LOSS FOR THE PERIOD (ADP 202+213) 6,688,363731,579
 APPENDIX to the Statement of Comprehensive Income (to be comp. by ent. submitting cons. fin. stat.)      
215VI. TOTAL COMPREHENSIVE INCOME/LOSS FOR THE PERIOD (ADP 216+217) 6,688,363731,579
2161. Attributable to parent company's shareholders 4,435,621731,579
2172. Attributable to non-controlling interests 2,252,7420

The data in the financial report are in euros.
MojeDionice.com SPONSOR:
bitcoin.hr - crypto prices from trusted exchanges
Copyright © 2008-2024 Terms   Contact Facebook