ADP | Caption | 2025-06 uncons. | 2025-03 uncons. | 2024-12 uncons. a. | 2024-09 uncons. | 2024-06 uncons. | 2024-03 uncons. | 2023-12 uncons. a. | >> 2023-09 uncons. |
1 | A) REVENUE | 13,367 | 5,089 |  |  |  |  |  |  |
2 | 1. Sales revenue | 13,313 | 5,041 |  |  |  |  |  |  |
3 | 2. Other revenue | 55 | 48 |  |  |  |  |  |  |
4 | B) OPERATING EXPENSES | 11,388 | 4,951 |  |  |  |  |  |  |
5 | 1. Changes in inventories of finished products and work in progress | 0 | 0 |  |  |  |  |  |  |
6 | 2. Material costs | 3,485 | 1,308 |  |  |  |  |  |  |
7 | 3. Staff costs | 4,480 | 1,916 |  |  |  |  |  |  |
8 | 4. Depreciation and amortization | 1,612 | 806 |  |  |  |  |  |  |
9 | 5. Impairment charges and provisions | 0 | 0 |  |  |  |  |  |  |
10 | 6. Other operating expenses and costs | 1,811 | 920 |  |  |  |  |  |  |
11 | OPERATING INCOME (1-4+15-16) | 1,980 | 138 |  |  |  |  |  |  |
12 | C) FINANCIAL INCOME | 178 | 89 |  |  |  |  |  |  |
13 | D) FINANCIAL EXPENSES | 214 | 109 |  |  |  |  |  |  |
14 | NET FINANCIAL EXPENSES (13-12) | 36 | 20 |  |  |  |  |  |  |
15 | E) INCOME FROM INVESTMENT - SHARE IN PROFIT OF ASSOCIATED ENTITIES | 0 | 0 |  |  |  |  |  |  |
16 | F) LOSS FROM INVESTMENT - SHARE IN LOSS OF ASSOCIATES ENTITIES | 0 | 0 |  |  |  |  |  |  |
17 | G) EXTRAORDINARY - OTHER INCOME | | | | | | | | |
18 | H) EXTRAORDINARY - OTHER EXPENSES | | | | | | | | |
19 | I) TOTAL INCOME (1+12+15+17) | 13,545 | 5,177 |  |  |  |  |  |  |
20 | J) TOTAL EXPENSES (4+13+16+18) | 11,602 | 5,059 |  |  |  |  |  |  |
21 | K) INCOME BEFORE TAX (19-20) | 1,943 | 118 |  |  |  |  |  |  |
22 | L) INCOME TAX EXPENSE | 0 | 0 |  |  |  |  |  |  |
23 | M) NET INCOME FOR THE PERIOD(21-22) | 1,943 | 118 |  |  |  |  |  |  |
24 | N) NET INCOME ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY | 1,943 | 118 |  |  |  |  |  |  |