| ADP | Caption | 2026-06 cons. | 2026-03 cons. | 2025-12 cons. | 2025-09 cons. | 2025-06 cons. | 2025-03 cons. | 2024-12 cons. | >> 2024-09 cons. |
| 1 | I. Income from insurance contracts (ADP 2+3+4) | 314,692,086 | 151,907,088 |  |  |  |  |  |  |
| 2 | 1. General measurement model | 9,508,465 | 4,684,968 |  |  |  |  |  |  |
| 3 | 2. Variable fee approach | 455,671 | 236,581 |  |  |  |  |  |  |
| 4 | 3. Premium allocation approach | 304,727,950 | 146,985,539 |  |  |  |  |  |  |
| 5 | II. Expenditure from insurance contracts (ADP 6+7+ā¦+12) | -265,114,174 | -126,276,700 |  |  |  |  |  |  |
| 6 | 1. Claims incurred | -180,737,891 | -94,468,788 |  |  |  |  |  |  |
| 7 | 2. Commissions | -29,641,949 | -14,209,459 |  |  |  |  |  |  |
| 8 | 3. Other expenses related to the sale of insurance | -36,635,260 | -16,453,427 |  |  |  |  |  |  |
| 9 | 4. Other insurance service expenses | -41,472,925 | -19,549,561 |  |  |  |  |  |  |
| 10 | 5. Depreciation of insurance acquisition costs | 0 | 0 |  |  |  |  |  |  |
| 11 | 6. Losses and reversal of losses on onerous contracts | -208,342 | 542,376 |  |  |  |  |  |  |
| 12 | 7. Change in liabilities for claims incurred | 23,582,193 | 17,862,159 |  |  |  |  |  |  |
| 13 | III. Net result of (passive) reinsurance contracts (ADP 14+15) | -22,002,720 | -11,755,888 |  |  |  |  |  |  |
| 14 | 1. Income from (passive) reinsurance contracts | 19,414,011 | 8,488,496 |  |  |  |  |  |  |
| 15 | 2. Expenditure from (passive) reinsurance contracts | -41,416,731 | -20,244,384 |  |  |  |  |  |  |
| 16 | IV. Result from insurance contracts (ADP 1+5+13) | 27,575,192 | 13,874,500 |  |  |  |  |  |  |
| 17 | V. Net investment result (ADP 18+23+24+25+26+27+31+32+33+34) | 41,731,218 | 16,724,151 |  |  |  |  |  |  |
| 18 | 1. Net result from investment in land and buildings (ADP 19+20+21+22) | 10,720,585 | 5,544,025 |  |  |  |  |  |  |
| 19 | 1.1. Rental gains/losses (net) | 9,160,150 | 4,369,922 |  |  |  |  |  |  |
| 20 | 1.2. Realised gains/losses (net) from property not for own use | 1,560,435 | 1,174,103 |  |  |  |  |  |  |
| 21 | 1.3. Unrealised gains/losses (net) from property not for own use | 0 | 0 |  |  |  |  |  |  |
| 22 | 1.4. Depreciation of land and buildings not occupied by an undertaking for its own activities | 0 | 0 |  |  |  |  |  |  |
| 23 | 2. Interest revenue calculated using the effective interest rate method | 15,286,610 | 7,346,774 |  |  |  |  |  |  |
| 24 | 3. Other interest income | 0 | 0 |  |  |  |  |  |  |
| 25 | 4. Dividend income | 12,608,168 | 1,204,947 |  |  |  |  |  |  |
| 26 | 5. Unrealised gains/losses (net) from financial assets at fair value through profit or loss | -2,030,430 | 65,062 |  |  |  |  |  |  |
| 27 | 6. Realised gains/losses (ADP 28+29+30) | 4,368,126 | 1,863,463 |  |  |  |  |  |  |
| 28 | 6.1. Realised gains/losses (net) from financial assets at fair value through profit or loss | 2,959,257 | 613,792 |  |  |  |  |  |  |
| 29 | 6.2. Realised gains/losses (net) from financial assets at fair value through other comprehensive income | 1,408,869 | 1,249,671 |  |  |  |  |  |  |
| 30 | 6.3. Other realised gains/losses (net) | 0 | 0 |  |  |  |  |  |  |
| 31 | 7. Net impairment / reversal of impairment of investments | 365,016 | 361,665 |  |  |  |  |  |  |
| 32 | 8. Net exchange rate differences | 1,056,717 | 871,432 |  |  |  |  |  |  |
| 33 | 9. Other income from investments | 981,795 | 223,445 |  |  |  |  |  |  |
| 34 | 10. Other expenditure from investments | -1,625,369 | -756,662 |  |  |  |  |  |  |
| 35 | VI. Net financial expenditure from insurance and (passive) reinsurance contracts (ADP 36+37+38) | -6,833,251 | -3,736,738 |  |  |  |  |  |  |
| 36 | 1. Net financial income/expenditure from insurance contracts | -7,557,519 | -4,189,730 |  |  |  |  |  |  |
| 37 | 2. Net financial income/expenditure from (passive) reinsurance contracts | 724,268 | 452,992 |  |  |  |  |  |  |
| 38 | 3. Change of liability for investment contracts | 0 | 0 |  |  |  |  |  |  |
| 39 | VII. Other income | 25,585,283 | 12,120,162 |  |  |  |  |  |  |
| 40 | VIII. Other operating expenses | -36,573,067 | -16,954,542 |  |  |  |  |  |  |
| 41 | IX. Other financial expenses | -756,727 | -438,292 |  |  |  |  |  |  |
| 42 | X. Share of profit of companies consolidated using equity method, net of tax | 922,463 | 424,355 |  |  |  |  |  |  |
| 43 | XI. ProfitĀ or loss of the accounting period before tax (+/-) (ADP 1+5+13+16+17+35+39+40+41+42) | 51,651,111 | 22,013,596 |  |  |  |  |  |  |
| 44 | XII. Tax on profit or loss (ADP 45+46) | -7,272,055 | -3,811,377 |  |  |  |  |  |  |
| 45 | 1. Current tax expense | -7,656,407 | -4,062,057 |  |  |  |  |  |  |
| 46 | 2. Deferred tax expense/ income | 384,352 | 250,680 |  |  |  |  |  |  |
| 47 | XIII. ProfitĀ or loss of the accounting period after tax (+/-) (ADP 43+44) | 44,379,056 | 18,202,219 |  |  |  |  |  |  |
| 48 | 1. Attributable to owners of the parent | 44,352,801 | 18,157,515 |  |  |  |  |  |  |
| 49 | 2. Attributable to non-controlling interest | 26,255 | 44,704 |  |  |  |  |  |  |
| 50 | XIV. Other comprehensive income (ADP 51+56) | 48,172,730 | 38,363,016 |  |  |  |  |  |  |
| 51 | 1. Items that will not be reclassified to statement of profit or loss (ADP 52+53+54+55) | 52,080,251 | 40,862,535 |  |  |  |  |  |  |
| 52 | 1.1. Net change in fair value of equity securities (OCI) | 63,512,502 | 49,832,359 |  |  |  |  |  |  |
| 53 | 1.2. Actuarial gains/losses on defined benefit pension plans | 0 | 0 |  |  |  |  |  |  |
| 54 | 1.3. Other | 0 | 0 |  |  |  |  |  |  |
| 55 | 1.4. Tax | -11,432,251 | -8,969,824 |  |  |  |  |  |  |
| 56 | 2. Items that are, or may be, reclassified to statement of profit or loss (ADP 57+58+...+63) | -3,907,521 | -2,499,519 |  |  |  |  |  |  |
| 57 | 2.1. Net change in fair value of debt securities (OCI) | -1,715,678 | -8,448,272 |  |  |  |  |  |  |
| 58 | 2.2. Exchange rate differences from translation of foreign operations | -100,563 | -111,990 |  |  |  |  |  |  |
| 59 | 2.3. Effects of hedging instruments | 47,904 | 92,387 |  |  |  |  |  |  |
| 60 | 2.4. Net financial income/expenditure from insurance contracts | -2,349,347 | 6,251,878 |  |  |  |  |  |  |
| 61 | 2.5. Net financial income/expenditure from (passive) reinsurance contracts | -393,745 | -663,521 |  |  |  |  |  |  |
| 62 | 2.6. Other | 0 | 0 |  |  |  |  |  |  |
| 63 | 2.7. Tax | 603,908 | 379,999 |  |  |  |  |  |  |
| 64 | XV. Total comprehensive income (ADP 47+50) | 92,551,786 | 56,565,235 |  |  |  |  |  |  |
| 65 | 1. Attributable to owners of the parent | 92,524,742 | 56,515,981 |  |  |  |  |  |  |
| 66 | 2. Attributable to non-controlling interest | 27,044 | 49,254 |  |  |  |  |  |  |
| 67 | XVI. Reclassification adjustments | 0 | 0 |  |  |  |  |  |  |