| ADP | Caption | 2025-09 cons. | 2025-06 cons. | 2025-03 cons. | 2024-12 cons. a. | 2024-09 cons. | 2024-06 cons. | 2024-03 cons. | >> 2023-12 cons. a. |
| 1 | A) REVENUE | 430,883 | 143,748 |  |  |  |  |  |  |
| 2 | 1. Sales revenue | 428,148 | 141,822 |  |  |  |  |  |  |
| 3 | 2. Other revenue | 2,735 | 1,926 |  |  |  |  |  |  |
| 4 | B) OPERATING EXPENSES | 323,572 | 178,114 |  |  |  |  |  |  |
| 5 | 1. Changes in inventories of finished products and work in progress | 0 | 0 |  |  |  |  |  |  |
| 6 | 2. Material costs | 117,910 | 57,948 |  |  |  |  |  |  |
| 7 | 3. Staff costs | 107,745 | 59,394 |  |  |  |  |  |  |
| 8 | 4. Depreciation and amortization | 58,310 | 38,610 |  |  |  |  |  |  |
| 9 | 5. Impairment charges and provisions | 16 | 20 |  |  |  |  |  |  |
| 10 | 6. Other operating expenses and costs | 39,592 | 22,142 |  |  |  |  |  |  |
| 11 | OPERATING INCOME (1-4+15-16) | 107,565 | -34,947 |  |  |  |  |  |  |
| 12 | C) FINANCIAL INCOME | 2,289 | 1,093 |  |  |  |  |  |  |
| 13 | D) FINANCIAL EXPENSES | 8,779 | 6,019 |  |  |  |  |  |  |
| 14 | NET FINANCIAL EXPENSES (13-12) | 6,490 | 4,926 |  |  |  |  |  |  |
| 15 | E) INCOME FROM INVESTMENT - SHARE IN PROFIT OF ASSOCIATED ENTITIES | 255 | 0 |  |  |  |  |  |  |
| 16 | F) LOSS FROM INVESTMENT - SHARE IN LOSS OF ASSOCIATES ENTITIES | 0 | 580 |  |  |  |  |  |  |
| 17 | G) EXTRAORDINARY - OTHER INCOME | | | | | | | | |
| 18 | H) EXTRAORDINARY - OTHER EXPENSES | | | | | | | | |
| 19 | I) TOTAL INCOME (1+12+15+17) | 433,426 | 144,841 |  |  |  |  |  |  |
| 20 | J) TOTAL EXPENSES (4+13+16+18) | 332,351 | 184,714 |  |  |  |  |  |  |
| 21 | K) INCOME BEFORE TAX (19-20) | 101,075 | -39,873 |  |  |  |  |  |  |
| 22 | L) INCOME TAX EXPENSE | 8,491 | -15,355 |  |  |  |  |  |  |
| 23 | M) NET INCOME FOR THE PERIOD(21-22) | 92,584 | -24,517 |  |  |  |  |  |  |
| 24 | N) NET INCOME ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY | 75,462 | -24,343 |  |  |  |  |  |  |