| ADP | Caption | 2026-09 cons. | 2026-06 cons. | 2026-03 cons. | 2025-12 cons. a. | 2025-12 cons. | 2025-09 cons. | 2025-06 cons. | >> 2025-03 cons. |
| 1 | A) REVENUE | 491,778 | 157,958 |  |  |  |  |  |  |
| 2 | 1. Sales revenue | 488,027 | 155,671 |  |  |  |  |  |  |
| 3 | 2. Other revenue | 3,751 | 2,288 |  |  |  |  |  |  |
| 4 | B) OPERATING EXPENSES | 383,284 | 208,568 |  |  |  |  |  |  |
| 5 | 1. Changes in inventories of finished products and work in progress | 0 | 0 |  |  |  |  |  |  |
| 6 | 2. Material costs | 138,024 | 66,204 |  |  |  |  |  |  |
| 7 | 3. Staff costs | 127,522 | 69,401 |  |  |  |  |  |  |
| 8 | 4. Depreciation and amortization | 72,836 | 48,200 |  |  |  |  |  |  |
| 9 | 5. Impairment charges and provisions | -10 | -5 |  |  |  |  |  |  |
| 10 | 6. Other operating expenses and costs | 44,912 | 24,769 |  |  |  |  |  |  |
| 11 | OPERATING INCOME (1-4+15-16) | 108,902 | -51,107 |  |  |  |  |  |  |
| 12 | C) FINANCIAL INCOME | 7,213 | 812 |  |  |  |  |  |  |
| 13 | D) FINANCIAL EXPENSES | 11,454 | 7,437 |  |  |  |  |  |  |
| 14 | NET FINANCIAL EXPENSES (13-12) | 4,242 | 6,624 |  |  |  |  |  |  |
| 15 | E) INCOME FROM INVESTMENT - SHARE IN PROFIT OF ASSOCIATED ENTITIES | 407 | 0 |  |  |  |  |  |  |
| 16 | F) LOSS FROM INVESTMENT - SHARE IN LOSS OF ASSOCIATES ENTITIES | 0 | 497 |  |  |  |  |  |  |
| 17 | G) EXTRAORDINARY - OTHER INCOME | | | | | | | | |
| 18 | H) EXTRAORDINARY - OTHER EXPENSES | | | | | | | | |
| 19 | I) TOTAL INCOME (1+12+15+17) | 499,398 | 158,771 |  |  |  |  |  |  |
| 20 | J) TOTAL EXPENSES (4+13+16+18) | 394,738 | 216,502 |  |  |  |  |  |  |
| 21 | K) INCOME BEFORE TAX (19-20) | 104,660 | -57,731 |  |  |  |  |  |  |
| 22 | L) INCOME TAX EXPENSE | 20,587 | -9,083 |  |  |  |  |  |  |
| 23 | M) NET INCOME FOR THE PERIOD(21-22) | 84,073 | -48,648 |  |  |  |  |  |  |
| 24 | N) NET INCOME ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY | 72,306 | -42,903 |  |  |  |  |  |  |