ADP | Caption | 2025-03 cons. | 2024-12 cons. | 2024-09 cons. | 2024-06 cons. | 2024-03 cons. | 2023-12 cons. | 2023-09 cons. | >> 2023-06 cons. |
| ASSETS | | | | | | | | |
1 | A) RECEIVABLES FOR SUBSCRIBED CAPITAL UNPAID | - | - |  |  |  |  |  |  |
2 | B) FIXED ASSETS (ADP 003+010+020+031+036) | 61,946,452 | 57,658,077 |  |  |  |  |  |  |
3 | I INTANGIBLE ASSETS (ADP 004 to 009) | 1,351 | 1,502 |  |  |  |  |  |  |
4 | 1 Research and development | - | - |  |  |  |  |  |  |
5 | 2 Concessions, patents, licences, trademarks, software and other rights | 783 | 934 |  |  |  |  |  |  |
6 | 3 Goodwill | - | 0 |  |  |  |  |  |  |
7 | 4 Advances for the purchase of intangible assets | 568 | 568 |  |  |  |  |  |  |
8 | 5 Intangible assets in preparation | - | - |  |  |  |  |  |  |
9 | 6 Other intangible assets | - | - |  |  |  |  |  |  |
10 | II TANGIBLE ASSETS (ADP 011 to 019) | 41,466,481 | 39,338,955 |  |  |  |  |  |  |
11 | 1 Land | 574,861 | 574,861 |  |  |  |  |  |  |
12 | 2 Buildings | 35,451,274 | 33,837,487 |  |  |  |  |  |  |
13 | 3 Plant and equipment | 2,814,522 | 3,071,982 |  |  |  |  |  |  |
14 | 4 Tools, working inventory and transportation assets | 398,315 | 405,608 |  |  |  |  |  |  |
15 | 5 Biological assets | 218,064 | 226,345 |  |  |  |  |  |  |
16 | 6 Advances for the purchase of tangible assets | 458,360 | 297,115 |  |  |  |  |  |  |
17 | 7 Tangible assets in preparation | 1,486,232 | 860,704 |  |  |  |  |  |  |
18 | 8 Other tangible assets | 64,853 | 64,853 |  |  |  |  |  |  |
19 | 9 Investment property | - | - |  |  |  |  |  |  |
20 | III FIXED FINANCIAL ASSETS (ADP 021 to 030) | 20,478,620 | 18,317,620 |  |  |  |  |  |  |
21 | 1 Investments in holdings (shares) of undertakings within the group | - | 0 |  |  |  |  |  |  |
22 | 2 Investments in other securities of undertakings within the group | - | - |  |  |  |  |  |  |
23 | 3 Loans, deposits, etc. to undertakings within the group | - | - |  |  |  |  |  |  |
24 | 4. Investments in holdings (shares) of companies linked by virtue of participating interests | 168,107 | 168,107 |  |  |  |  |  |  |
25 | 5 Investment in other securities of companies linked by virtue of participating interests | - | - |  |  |  |  |  |  |
26 | 6 Loans, deposits etc. to companies linked by virtue of participating interests | - | - |  |  |  |  |  |  |
27 | 7 Investments in securities | 19,356,730 | 17,190,830 |  |  |  |  |  |  |
28 | 8 Loans, deposits, etc. given | 953,783 | 958,683 |  |  |  |  |  |  |
29 | 9 Other investments accounted for using the equity method | - | - |  |  |  |  |  |  |
30 | 10 Other fixed financial assets | - | - |  |  |  |  |  |  |
31 | IV RECEIVABLES (ADP 032 to 035) | 0 | 0 |  |  |  |  |  |  |
32 | 1 Receivables from undertakings within the group | - | - |  |  |  |  |  |  |
33 | 2 Receivables from companies linked by virtue of participating interests | - | - |  |  |  |  |  |  |
34 | 3 Customer receivables | - | - |  |  |  |  |  |  |
35 | 4 Other receivables | - | - |  |  |  |  |  |  |
36 | V DEFERRED TAX ASSETS | - | - |  |  |  |  |  |  |
37 | C) CURRENT ASSETS (ADP 038+046+053+063) | 3,311,801 | 4,253,473 |  |  |  |  |  |  |
38 | I INVENTORIES (ADP 039 to 045) | 115,460 | 49,872 |  |  |  |  |  |  |
39 | 1 Raw materials and consumables | 3,388 | 190 |  |  |  |  |  |  |
40 | 2 Work in progress | - | - |  |  |  |  |  |  |
41 | 3 Finished goods | - | - |  |  |  |  |  |  |
42 | 4 Merchandise | 40,034 | 25,782 |  |  |  |  |  |  |
43 | 5 Advances for inventories | 72,038 | 23,900 |  |  |  |  |  |  |
44 | 6 Fixed assets held for sale | - | - |  |  |  |  |  |  |
45 | 7 Biological assets | - | - |  |  |  |  |  |  |
46 | II RECEIVABLES (ADP 047 to 052) | 372,408 | 502,789 |  |  |  |  |  |  |
47 | 1 Receivables from undertakings within the group | - | - |  |  |  |  |  |  |
48 | 2 Receivables from companies linked by virtue of participating interests | 4,104 | 16,181 |  |  |  |  |  |  |
49 | 3 Customer receivables | 149,239 | 185,741 |  |  |  |  |  |  |
50 | 4 Receivables from employees and members of the undertaking | - | - |  |  |  |  |  |  |
51 | 5 Receivables from government and other institutions | 135,267 | 214,457 |  |  |  |  |  |  |
52 | 6 Other receivables | 83,798 | 86,410 |  |  |  |  |  |  |
53 | III CURRENT FINANCIAL ASSETS (ADP 054 to 062) | 2,447,438 | 2,962,259 |  |  |  |  |  |  |
54 | 1 Investments in holdings (shares) of undertakings within the group | - | - |  |  |  |  |  |  |
55 | 2 Investments in other securities of undertakings within the group | - | - |  |  |  |  |  |  |
56 | 3 Loans, deposits, etc. to undertakings within the group | - | - |  |  |  |  |  |  |
57 | 4 Investments in holdings (shares) of companies linked by virtue of participating interests | - | - |  |  |  |  |  |  |
58 | 5 Investment in other securities of companies linked by virtue of participating interests | - | - |  |  |  |  |  |  |
59 | 6 Loans, deposits etc. to companies linked by virtue of participating interests | - | - |  |  |  |  |  |  |
60 | 7 Investments in securities | - | - |  |  |  |  |  |  |
61 | 8 Loans, deposits, etc. given | 2,447,438 | 2,962,259 |  |  |  |  |  |  |
62 | 9 Other financial assets | - | - |  |  |  |  |  |  |
63 | IV CASH AT BANK AND IN HAND | 376,495 | 738,553 |  |  |  |  |  |  |
64 | D ) PREPAID EXPENSES AND ACCRUED INCOME | 376 | - |  |  |  |  |  |  |
65 | E) TOTAL ASSETS (ADP 001+002+037+064) | 65,258,629 | 61,911,550 |  |  |  |  |  |  |
66 | OFF-BALANCE SHEET ITEMS | - | - |  |  |  |  |  |  |
| LIABILITIES | | | | | | | | |
67 | A) CAPITAL AND RESERVES (ADP 068 to 070+076+077+081+084+087) | 39,134,288 | 38,904,281 |  |  |  |  |  |  |
68 | I INITIAL (SUBSCRIBED) CAPITAL | 14,165,541 | 14,165,541 |  |  |  |  |  |  |
69 | II CAPITAL RESERVES | 12,005,369 | 12,005,369 |  |  |  |  |  |  |
70 | III RESERVES FROM PROFIT (ADP 071+072-073+074+075) | 75,840 | 75,840 |  |  |  |  |  |  |
71 | 1 Legal reserves | 75,840 | 75,840 |  |  |  |  |  |  |
72 | 2 Reserves for treasury shares | 149,304 | 126,454 |  |  |  |  |  |  |
73 | 3 Treasury shares and holdings (deductible item) | -149,304 | -126,454 |  |  |  |  |  |  |
74 | 4 Statutory reserves | - | - |  |  |  |  |  |  |
75 | 5 Other reserves | - | - |  |  |  |  |  |  |
76 | IV REVALUATION RESERVES | - | - |  |  |  |  |  |  |
77 | V FAIR VALUE RESERVES AND OTHER (ADP 078 to 082) | 3,629,224 | 1,853,186 |  |  |  |  |  |  |
78 | 1 Financial assets at fair value through other comprehensive income (i.e. available for sale) | 3,629,224 | 1,853,186 |  |  |  |  |  |  |
79 | 2 Cash flow hedge - effective portion | - | - |  |  |  |  |  |  |
80 | 3 Hedge of a net investment in a foreign operation - effective portion | - | - |  |  |  |  |  |  |
81 | 4 Other fair value reserves | - | - |  |  |  |  |  |  |
82 | 5 Exchange differences arising from the translation of foreign operations (consolidation) | - | - |  |  |  |  |  |  |
83 | VI RETAINED PROFIT OR LOSS BROUGHT FORWARD (ADP 084-085) | 10,781,495 | 6,719,180 |  |  |  |  |  |  |
84 | 1 Retained profit | 10,781,495 | 6,719,180 |  |  |  |  |  |  |
85 | 2 Loss brought forward | - | - |  |  |  |  |  |  |
86 | VII PROFIT OR LOSS FOR THE BUSINESS YEAR (ADP 087-088) | -1,523,181 | 4,085,165 |  |  |  |  |  |  |
87 | 1 Profit for the business year | - | 4,085,165 |  |  |  |  |  |  |
88 | 2 Loss for the business year | 1,523,181 | - |  |  |  |  |  |  |
89 | VIII MINORITY (NON-CONTROLLING) INTEREST | - | - |  |  |  |  |  |  |
90 | B) PROVISIONS (ADP 091 to 096) | 215,854 | 215,854 |  |  |  |  |  |  |
91 | 1 Provisions for pensions, termination benefits and similar obligations | - | - |  |  |  |  |  |  |
92 | 2 Provisions for tax liabilities | - | - |  |  |  |  |  |  |
93 | 3 Provisions for ongoing legal cases | 172,540 | 172,540 |  |  |  |  |  |  |
94 | 4 Provisions for renewal of natural resources | - | - |  |  |  |  |  |  |
95 | 5 Provisions for warranty obligations | - | - |  |  |  |  |  |  |
96 | 6 Other provisions | 43,314 | 43,314 |  |  |  |  |  |  |
97 | C) LONG-TERM LIABILITIES (ADP 098 to 108) | 22,439,542 | 19,854,766 |  |  |  |  |  |  |
98 | 1 Liabilities to undertakings within the group | - | - |  |  |  |  |  |  |
99 | 2 Liabilities for loans, deposits, etc. of undertakings within the group | - | - |  |  |  |  |  |  |
100 | 3 Liabilities to companies linked by virtue of participating interests | - | - |  |  |  |  |  |  |
101 | 4 Liabilities for loans, deposits etc. of companies linked by virtue of participating interests | 597,253 | 597,253 |  |  |  |  |  |  |
102 | 5 Liabilities for loans, deposits etc. | - | - |  |  |  |  |  |  |
103 | 6 Liabilities to banks and other financial institutions | 12,856,965 | 12,874,811 |  |  |  |  |  |  |
104 | 7 Liabilities for advance payments | - | - |  |  |  |  |  |  |
105 | 8 Liabilities to suppliers | 8,188,665 | 5,975,905 |  |  |  |  |  |  |
106 | 9 Liabilities for securities | - | 0 |  |  |  |  |  |  |
107 | 10 Other long-term liabilities | - | - |  |  |  |  |  |  |
108 | 11 Deferred tax liability | 796,659 | 406,797 |  |  |  |  |  |  |
109 | D) SHORT-TERM LIABILITIES (ADP 110 to 123) | 3,468,945 | 2,936,649 |  |  |  |  |  |  |
110 | 1 Liabilities to undertakings within the group | - | - |  |  |  |  |  |  |
111 | 2 Liabilities for loans, deposits, etc. of undertakings within the group | - | - |  |  |  |  |  |  |
112 | 3 Liabilities to companies linked by virtue of participating interests | 200,074 | 201,777 |  |  |  |  |  |  |
113 | 4 Liabilities for loans, deposits etc. of companies linked by virtue of participating interests | 799,542 | 132,723 |  |  |  |  |  |  |
114 | 5 Liabilities for loans, deposits etc. | - | - |  |  |  |  |  |  |
115 | 6 Liabilities to banks and other financial institutions | 1,438,771 | 1,653,851 |  |  |  |  |  |  |
116 | 7 Liabilities for advance payments | 390,737 | 251,217 |  |  |  |  |  |  |
117 | 8 Liabilities to suppliers | 498,919 | 570,836 |  |  |  |  |  |  |
118 | 9 Liabilities for securities | - | - |  |  |  |  |  |  |
119 | 10 Liabilities to employees | 75,727 | 69,007 |  |  |  |  |  |  |
120 | 11 Taxes, contributions and similar liabilities | 46,890 | 35,277 |  |  |  |  |  |  |
121 | 12 Liabilities arising from the share in the result | 18,169 | 21,845 |  |  |  |  |  |  |
122 | 13 Liabilities arising from fixed assets held for sale | - | - |  |  |  |  |  |  |
123 | 14 Other short-term liabilities | 116 | 116 |  |  |  |  |  |  |
124 | E) ACCRUALS AND DEFERRED INCOME | - | - |  |  |  |  |  |  |
125 | F) TOTAL – LIABILITIES (ADP 067+090+097+109+124) | 65,258,629 | 61,911,550 |  |  |  |  |  |  |
126 | G) OFF-BALANCE SHEET ITEMS | - | - |  |  |  |  |  |  |