ADP | Caption | 2025-03 cons. | 2024-12 cons. | 2024-09 cons. | 2024-06 cons. | 2024-03 cons. | 2023-12 cons. a. | 2023-12 cons. | >> 2023-09 cons. |
1 | I. CASH FLOW FROM OPERATING ACTIVITIES (ADP 2+18+35+36+37) | 6,413,770 | 121,964,839 |  |  |  |  |  |  |
2 | 1. Cash flow before changes in operating assets and liabilities (ADP 3+4) | 13,102,467 | 42,430,343 |  |  |  |  |  |  |
3 | 1.1. Profit/loss of the accounting period | 17,040,026 | 61,088,284 |  |  |  |  |  |  |
4 | 1.2. Adjustments (ADP 5+6+...+17) | -3,937,559 | -18,657,941 |  |  |  |  |  |  |
5 | 1.2.1. Depreciation of property and equipment | 2,932,345 | 11,733,655 |  |  |  |  |  |  |
6 | 1.2.2. Amortization of intangible assets | 1,165,345 | 4,306,049 |  |  |  |  |  |  |
7 | 1.2.3. Loss from impairment of intangible assets | 0 | 466,973 |  |  |  |  |  |  |
8 | 1.2.4. Other financial cost | 0 | 0 |  |  |  |  |  |  |
9 | 1.2.5. Impairment and gains/losses on fair valuation | -2,968,201 | -5,385,542 |  |  |  |  |  |  |
10 | 1.2.6. Interest expenses | 525,994 | 1,958,075 |  |  |  |  |  |  |
11 | 1.2.7. Interest income | -7,853,586 | -30,373,514 |  |  |  |  |  |  |
12 | 1.2.8. Profit from the sale of branch | 0 | 0 |  |  |  |  |  |  |
13 | 1.2.9. Share in profit of associates | -403,214 | -1,430,408 |  |  |  |  |  |  |
14 | 1.2.10. Equity-settled share-based payment transactions | 0 | 0 |  |  |  |  |  |  |
15 | 1.2.11. Cost of income tax | 2,949,881 | 8,535,718 |  |  |  |  |  |  |
16 | 1.2.12. Profit/loss from the sale of tangible assets (including land and buildings) | -3,004 | 62,961 |  |  |  |  |  |  |
17 | 1.2.13. Other adjustments | -283,119 | -8,531,908 |  |  |  |  |  |  |
18 | 2. Increase/decrease in operating assets and liabilities (ADP 19+20+...+34) | -16,892,358 | 64,094,398 |  |  |  |  |  |  |
19 | 2.1. Increase/decrease in financial assets at fair value through other comprehensive income | -24,833,146 | 35,824,743 |  |  |  |  |  |  |
20 | 2.2. Increase/decrease in financial assets at fair value through statement of profit or loss | -57,570,720 | 45,189,142 |  |  |  |  |  |  |
21 | 2.3. Increase/decrease in financial assets at amortised cost | 63,902,301 | -2,421,848 |  |  |  |  |  |  |
22 | 2.4. Increase/decrease in assets/liabilities from insurance contracts | 12,793,074 | -21,220,862 |  |  |  |  |  |  |
23 | 2.5. Increase/decrease in assets/liabilities from reinsurance contracts | -5,142,007 | -1,394,005 |  |  |  |  |  |  |
24 | 2.6. Increase/decrease in tax assets | 366,050 | -2,986,520 |  |  |  |  |  |  |
25 | 2.7. Increase/decrease in receivables | 0 | 0 |  |  |  |  |  |  |
26 | 2.8. Increase/decrease in investments in real estate | -500,481 | -7,565,731 |  |  |  |  |  |  |
27 | 2.9. Increase/decrease in property for own use | 0 | 0 |  |  |  |  |  |  |
28 | 2.10. Increase/decrease in other assets | -6,002,835 | 6,334,775 |  |  |  |  |  |  |
29 | 2.11. Increase/decrease in liabilities from investment contracts | 0 | 0 |  |  |  |  |  |  |
30 | 2.12. Increase/decrease in other provisions | -160,075 | -623,007 |  |  |  |  |  |  |
31 | 2.13. Increase/decrease in tax liabilities | -1,763,600 | 2,533,174 |  |  |  |  |  |  |
32 | 2.14. Increase/decrease in financial liabilities | -499,083 | -167,537 |  |  |  |  |  |  |
33 | 2.15. Increase/decrease in other liabilities | 4,309,598 | 2,277,133 |  |  |  |  |  |  |
34 | 2.16. Increase/decrease in accruals and deferred income | -1,791,434 | 8,314,941 |  |  |  |  |  |  |
35 | 3. Income tax paid | -3,023,330 | -21,833,163 |  |  |  |  |  |  |
36 | 4. Interest received | 12,114,280 | 27,437,761 |  |  |  |  |  |  |
37 | 5. Dividend received | 1,112,711 | 9,835,500 |  |  |  |  |  |  |
38 | II. CASH FLOW FROM INVESTING ACTIVITIES (ADP 39+40+...+45) | -1,991,283 | -16,073,436 |  |  |  |  |  |  |
39 | 1. Cash receipts from the sale of tangible assets | 7,141 | 302,637 |  |  |  |  |  |  |
40 | 2. Cash payments for the purchase of tangible assets | -684,462 | -9,616,188 |  |  |  |  |  |  |
41 | 3. Cash receipts from the sale of intangible assets | 0 | 40,578 |  |  |  |  |  |  |
42 | 4. Cash payments for the purchase of intangible assets | -1,313,962 | -4,856,178 |  |  |  |  |  |  |
43 | 5. Cash receipts from the sale of branches, associates and joint ventures | 0 | 0 |  |  |  |  |  |  |
44 | 6. Cash payments for the purchase of branches, associates and joint ventures | 0 | -1,944,285 |  |  |  |  |  |  |
45 | 7. Cash receipts and payments based on other investing activities | 0 | 0 |  |  |  |  |  |  |
46 | III. CASH FLOW FROM FINANCING ACTIVITIES (ADP 47+48+...+57) | -1,105,785 | -120,463,354 |  |  |  |  |  |  |
47 | 1. Cash receipts resulting from the increase of initial capital | 0 | 0 |  |  |  |  |  |  |
48 | 2. Cash receipts from issuing redeemable preference shares | 0 | 0 |  |  |  |  |  |  |
49 | 3. Cash receipts from short-term and long-term loans received | 0 | 0 |  |  |  |  |  |  |
50 | 4. Cash receipts from sales of own shares | 0 | 0 |  |  |  |  |  |  |
51 | 5. Cash receipts from exercise of share options | 0 | 0 |  |  |  |  |  |  |
52 | 6. Cash payments relating to redeemable preference shares | 0 | 0 |  |  |  |  |  |  |
53 | 7. Cash payments for the repayment of short-term and long-term loans received | -82,493 | -479,945 |  |  |  |  |  |  |
54 | 8. Cash payments for the redemption of own shares | 0 | 0 |  |  |  |  |  |  |
55 | 9. Cash payments for interest | -16,082 | -54,377 |  |  |  |  |  |  |
56 | 10. Cash payments for dividend | 0 | -114,901,926 |  |  |  |  |  |  |
57 | 11. Cash payments for rental obligations | -1,007,210 | -5,027,106 |  |  |  |  |  |  |
58 | IV. NET CASH FLOW (ADP 1+38+46) | 3,316,702 | -14,571,951 |  |  |  |  |  |  |
59 | V. EFFECT OF EXCHANGE RATE FLUCTUATIONS ON CASH AND CASH EQUIVALENTS | -34,778 | 151,983 |  |  |  |  |  |  |
60 | VI. NET INCREASE/DECREASE OF CASH AND CASH EQUIVALENTS (ADP 58+59) | 3,281,924 | -14,419,968 |  |  |  |  |  |  |
61 | 1. Cash and cash equivalents at the beginning of period | 8,776,856 | 23,196,824 |  |  |  |  |  |  |
62 | 2. Cash and cash equivalents at the end of period (ADP 60+61) | 12,058,780 | 8,776,856 |  |  |  |  |  |  |