| ADP | Caption | 2025-09 cons. | 2025-06 cons. | 2025-03 cons. | 2024-12 cons. | 2024-09 cons. | 2024-06 cons. | 2024-03 cons. | >> 2023-12 cons. |
| 1 | A) REVENUE | 3,000,200 | 1,895,500 |  |  |  |  |  |  |
| 2 | 1. Sales revenue | 2,924,500 | 1,839,700 |  |  |  |  |  |  |
| 3 | 2. Other revenue | 75,700 | 55,800 |  |  |  |  |  |  |
| 4 | B) OPERATING EXPENSES | 2,830,200 | 1,825,800 |  |  |  |  |  |  |
| 5 | 1. Changes in inventories of finished products and work in progress | 17,900 | 40,000 |  |  |  |  |  |  |
| 6 | 2. Material costs | 2,318,600 | 1,467,200 |  |  |  |  |  |  |
| 7 | 3. Staff costs | 204,600 | 140,400 |  |  |  |  |  |  |
| 8 | 4. Depreciation and amortization | 142,900 | 92,500 |  |  |  |  |  |  |
| 9 | 5. Impairment charges and provisions | 53,300 | 23,200 |  |  |  |  |  |  |
| 10 | 6. Other operating expenses and costs | 92,900 | 62,500 |  |  |  |  |  |  |
| 11 | OPERATING INCOME (1-4+15-16) | 173,800 | 71,700 |  |  |  |  |  |  |
| 12 | C) FINANCIAL INCOME | 50,400 | 38,700 |  |  |  |  |  |  |
| 13 | D) FINANCIAL EXPENSES | 57,000 | 46,100 |  |  |  |  |  |  |
| 14 | NET FINANCIAL EXPENSES (13-12) | 6,600 | 7,400 |  |  |  |  |  |  |
| 15 | E) INCOME FROM INVESTMENT - SHARE IN PROFIT OF ASSOCIATED ENTITIES | 3,800 | 2,000 |  |  |  |  |  |  |
| 16 | F) LOSS FROM INVESTMENT - SHARE IN LOSS OF ASSOCIATES ENTITIES | 0 | 0 |  |  |  |  |  |  |
| 17 | G) EXTRAORDINARY - OTHER INCOME | | | | | | | | |
| 18 | H) EXTRAORDINARY - OTHER EXPENSES | | | | | | | | |
| 19 | I) TOTAL INCOME (1+12+15+17) | 3,054,400 | 1,936,200 |  |  |  |  |  |  |
| 20 | J) TOTAL EXPENSES (4+13+16+18) | 2,887,200 | 1,871,900 |  |  |  |  |  |  |
| 21 | K) INCOME BEFORE TAX (19-20) | 167,200 | 64,300 |  |  |  |  |  |  |
| 22 | L) INCOME TAX EXPENSE | 26,200 | 10,000 |  |  |  |  |  |  |
| 23 | M) NET INCOME FOR THE PERIOD(21-22) | 141,000 | 54,300 |  |  |  |  |  |  |
| 24 | N) NET INCOME ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY | 140,900 | 54,300 |  |  |  |  |  |  |