ADP | Caption | 2025-06 cons. | 2025-03 uncons. | 2024-12 uncons. a. | 2024-09 uncons. | 2024-06 cons. | 2024-03 uncons. | 2023-12 uncons. a. | >> 2023-09 uncons. |
1 | A) REVENUE | 25,945 | 6,542 |  |  |  |  |  |  |
2 | 1. Sales revenue | 24,021 | 6,060 |  |  |  |  |  |  |
3 | 2. Other revenue | 1,924 | 482 |  |  |  |  |  |  |
4 | B) OPERATING EXPENSES | 26,214 | 10,863 |  |  |  |  |  |  |
5 | 1. Changes in inventories of finished products and work in progress | 0 | 0 |  |  |  |  |  |  |
6 | 2. Material costs | 9,428 | 3,575 |  |  |  |  |  |  |
7 | 3. Staff costs | 10,828 | 4,575 |  |  |  |  |  |  |
8 | 4. Depreciation and amortization | 3,799 | 1,829 |  |  |  |  |  |  |
9 | 5. Impairment charges and provisions | 285 | 0 |  |  |  |  |  |  |
10 | 6. Other operating expenses and costs | 1,873 | 883 |  |  |  |  |  |  |
11 | OPERATING INCOME (1-4+15-16) | -269 | -4,320 |  |  |  |  |  |  |
12 | C) FINANCIAL INCOME | 128 | 69 |  |  |  |  |  |  |
13 | D) FINANCIAL EXPENSES | 898 | 251 |  |  |  |  |  |  |
14 | NET FINANCIAL EXPENSES (13-12) | 770 | 182 |  |  |  |  |  |  |
15 | E) INCOME FROM INVESTMENT - SHARE IN PROFIT OF ASSOCIATED ENTITIES | 0 | 0 |  |  |  |  |  |  |
16 | F) LOSS FROM INVESTMENT - SHARE IN LOSS OF ASSOCIATES ENTITIES | 0 | 0 |  |  |  |  |  |  |
17 | G) EXTRAORDINARY - OTHER INCOME | | | | | | | | |
18 | H) EXTRAORDINARY - OTHER EXPENSES | | | | | | | | |
19 | I) TOTAL INCOME (1+12+15+17) | 26,073 | 6,611 |  |  |  |  |  |  |
20 | J) TOTAL EXPENSES (4+13+16+18) | 27,112 | 11,113 |  |  |  |  |  |  |
21 | K) INCOME BEFORE TAX (19-20) | -1,039 | -4,502 |  |  |  |  |  |  |
22 | L) INCOME TAX EXPENSE | -6 | -4 |  |  |  |  |  |  |
23 | M) NET INCOME FOR THE PERIOD(21-22) | -1,033 | -4,498 |  |  |  |  |  |  |
24 | N) NET INCOME ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY | -1,033 | -4,498 |  |  |  |  |  |  |