ADP | Caption | 2020-12 cons. a. | 2020-12 cons. | 2020-06 cons. | 2020-03 cons. | 2019-12 cons. a. | 2019-09 cons. | 2019-06 cons. | >> 2019-03 cons. |
| ASSETS | | | | | | | | |
1 | A) SUBSCRIBED CAPITAL UNPAID | 0 | 0 | | | | | | |
2 | B) NON CURRENT ASSETS (ADP 003+010+020+031+036) | 9,791,437 | 9,791,437 | | | | | | |
3 | I. INTANGIBLE ASSETS (ADP 004 to 009) | 2,820 | 2,820 | | | | | | |
4 | 1. Research and Development expenditure | 0 | 0 | | | | | | |
5 | 2. Patents, licences, royalties, trademarks and service marks, software and similar rights | 2,820 | 2,820 | | | | | | |
6 | 3. Goodwill | 0 | 0 | | | | | | |
7 | 4. Prepayments for intangible assets | 0 | 0 | | | | | | |
8 | 5. Intangible assets under construction | 0 | 0 | | | | | | |
9 | 6. Other intangible assets | 0 | 0 | | | | | | |
10 | II. TANGIBLE ASSETS (ADP 011 to 019) | 8,603,627 | 8,603,627 | | | | | | |
11 | 1. Land | 0 | 0 | | | | | | |
12 | 2. Property | 0 | 0 | | | | | | |
13 | 3. Plants and equipment | 581,100 | 657,053 | | | | | | |
14 | 4. Tools, plants and vehicles | 0 | 0 | | | | | | |
15 | 5. Biological asset | 0 | 0 | | | | | | |
16 | 6. Prepayments for tangible assets | 199,618 | 0 | | | | | | |
17 | 7. Assets under construction | 0 | 0 | | | | | | |
18 | 8. Other tangible assets | 0 | 0 | | | | | | |
19 | 9. Investments property | 7,822,909 | 7,946,574 | | | | | | |
20 | III. NON-CURRENT FINANCIAL ASSETS (ADP 021 to 030) | 1,184,990 | 1,184,990 | | | | | | |
21 | 1. Stakes (shares) in undertakings in a Group | 0 | 0 | | | | | | |
22 | 2. Investments in other securities of undertakings in a Group | 0 | 0 | | | | | | |
23 | 3. Loans, deposits etc given to undertakings in a Group | 0 | 0 | | | | | | |
24 | 4. Stakes (shares) in undertakings with participating interest | 0 | 0 | | | | | | |
25 | 5. Investments in other securities of undertakings with participating interest | 0 | 0 | | | | | | |
26 | 6. Loans, deposits etc given to undertakings with participating interest | 0 | 0 | | | | | | |
27 | 7. Investments in securities | 0 | 0 | | | | | | |
28 | 8. Given loans, deposits and similar | 258,216 | 258,216 | | | | | | |
29 | 9. Other investments accounted for using the equity method | 1,460 | 1,460 | | | | | | |
30 | 10. Other non-current financial assets | 925,314 | 925,314 | | | | | | |
31 | IV. TRADE RECEIVABLES (ADP 032 to 035) | 0 | 0 | | | | | | |
32 | 1. Receivables from undertakings in a Group | 0 | 0 | | | | | | |
33 | 2. Receivables from undertakings with participating interests | 0 | 0 | | | | | | |
34 | 3. Trade receivables | 0 | 0 | | | | | | |
35 | 4. Other receivables | 0 | 0 | | | | | | |
36 | V. DEFERRED TAX ASSETS | 0 | 0 | | | | | | |
37 | C) CURENT ASSETS (ADP 038+046+053+063) | 4,574,173 | 4,727,917 | | | | | | |
38 | I. INVENTORIES (ADP 039 to 045) | 0 | 0 | | | | | | |
39 | 1. Raw materials and consumables | 0 | 0 | | | | | | |
40 | 2. Work in progress | 0 | 0 | | | | | | |
41 | 3. Finished products | 0 | 0 | | | | | | |
42 | 4. Merchandise | 0 | 0 | | | | | | |
43 | 5. Prepayments for inventories | 0 | 0 | | | | | | |
44 | 6. Other available-for-sale assets | 0 | 0 | | | | | | |
45 | 7. Biological asset | 0 | 0 | | | | | | |
46 | II. RECEIVABLES (ADP 047 to 052) | 989,373 | 1,143,117 | | | | | | |
47 | 1. Receivables from undertakings in a Group | 0 | 0 | | | | | | |
48 | 2. Receivables from undertakings with participating interest | 0 | 0 | | | | | | |
49 | 3. Trade receivables | 956,322 | 956,322 | | | | | | |
50 | 4. Receivables form employees and members of the undertaking | 0 | 0 | | | | | | |
51 | 5. Receivables from Government and other institutions | 30,397 | 184,308 | | | | | | |
52 | 6. Other receivables | 2,654 | 2,487 | | | | | | |
53 | III. CURRENT FINANCIAL ASSETS (ADP 054 to 062) | 3,576,372 | 3,576,372 | | | | | | |
54 | 1. Stakes (shares) in undertakings in a Group | 0 | 0 | | | | | | |
55 | 2. Investments in other securities of undertakings in a Group | 0 | 0 | | | | | | |
56 | 3. Loans, deposits etc given to undertakings in a Group | 0 | 0 | | | | | | |
57 | 4. Stakes (shares) in undertakings with participating interest | 0 | 0 | | | | | | |
58 | 5. Investments in other securities of undertakings with participating interest | 0 | 0 | | | | | | |
59 | 6. Loans, deposits etc given to undertakings with participating interest | 0 | 0 | | | | | | |
60 | 7. Investments in securities | 0 | 0 | | | | | | |
61 | 8. Given loans, deposits and similar | 3,576,372 | 3,576,372 | | | | | | |
62 | 9. Other financial assets | 0 | 0 | | | | | | |
63 | IV. CASH AND CASH EQUIVALENTS | 8,428 | 8,428 | | | | | | |
64 | D) PREPAYMENTS AND ACCRUED INCOME | 21,175 | 21,175 | | | | | | |
65 | E) TOTAL ASSETS (ADP 001+002+037+064) | 14,386,785 | 14,540,529 | | | | | | |
66 | F) OFF-BALANCE SHEET ITEMS | 0 | 0 | | | | | | |
| LIABILITIES | | | | | | | | |
67 | A) CAPITAL AND RESERVES (ADP 068 to 070+076+077+081+084+087) | 10,902,293 | 11,048,985 | | | | | | |
68 | I. SHARE CAPITAL | 10,119,849 | 10,119,849 | | | | | | |
69 | II. CAPITAL RESERVES | 445,634 | 445,634 | | | | | | |
70 | III. RESERVES FROM PROFIT (ADP 071+072-073+074+075) | 0 | 0 | | | | | | |
71 | 1. Legal reserves | 0 | 0 | | | | | | |
72 | 2. Reserves for own shares | 0 | 0 | | | | | | |
73 | 3. Own stocks and shares (deductible items) | 0 | 0 | | | | | | |
74 | 4. Statutory reserves | 0 | 0 | | | | | | |
75 | 5. Other reserves | 0 | 0 | | | | | | |
76 | IV. REVALUATION RESERVES | 0 | 0 | | | | | | |
77 | V. FAIR VALUE RESERVES (ADP 078 to 080) | 0 | 0 | | | | | | |
78 | 1. Fair value of financial assets available for sale | 0 | 0 | | | | | | |
79 | 2. Efficient portion of cash flow hedge | 0 | 0 | | | | | | |
80 | 3. Efficient portion of foreign net investment hedge | 0 | 0 | | | | | | |
81 | VI. RETAINED EARNINGS OR LOSS CARRIED FORWARD (ADP 082-083) | -1,196,659 | -1,203,808 | | | | | | |
82 | 1. Retained earnings | 0 | 0 | | | | | | |
83 | 2. Loss carried forward | 1,196,659 | 1,203,808 | | | | | | |
84 | VII. PROFIT OR LOSS FOR THE FINANCIAL YEAR (ADP 085-086) | 1,426,780 | 1,579,967 | | | | | | |
85 | 1. Profit for the financial year | 1,426,780 | 1,579,967 | | | | | | |
86 | 2. Loss for the financial year | 0 | 0 | | | | | | |
87 | VIII. MINORITY INTEREST | 106,689 | 107,343 | | | | | | |
88 | B) PROVISIONS (ADP 089 to 094) | 0 | 0 | | | | | | |
89 | 1. Provisions for pensions, severance pay and similar libabilities | 0 | 0 | | | | | | |
90 | 2. Provisions for tax obligations | 0 | 0 | | | | | | |
91 | 3. Provisions for litigations in progress | 0 | 0 | | | | | | |
92 | 4. Provisions for renewal of natural resources | 0 | 0 | | | | | | |
93 | 5. Provision for costs within warranty period | 0 | 0 | | | | | | |
94 | 6. Other provisions | 0 | 0 | | | | | | |
95 | C) NON-CURRENT LIABILITIES (ADP 096 to 106) | 2,022,171 | 2,022,171 | | | | | | |
96 | 1. Liabilites to related parties | 0 | 0 | | | | | | |
97 | 2. Liabilities for loans, deposits etc of undertakings in a Group | 0 | 0 | | | | | | |
98 | 3. Liabilities to undertakings with participating interest | 0 | 0 | | | | | | |
99 | 4. Liabilities for loans, deposits etc of undertakings with participating interest | 0 | 0 | | | | | | |
100 | 5. Liabilities for loans, deposits and other | 0 | 0 | | | | | | |
101 | 6. Liabilities to banks and other financial institutions | 2,022,171 | 2,022,171 | | | | | | |
102 | 7. Liabilities for advance payments | 0 | 0 | | | | | | |
103 | 8. Trade payables | 0 | 0 | | | | | | |
104 | 9. Amounts payable for securities | 0 | 0 | | | | | | |
105 | 10. Other non-current liabilities | 0 | 0 | | | | | | |
106 | 11. Deffered tax | 0 | 0 | | | | | | |
107 | D) CURRENT LIABILITIES (ADP 108 to 121) | 1,460,461 | 1,467,513 | | | | | | |
108 | 1. Liabilities to undertakings in a Group | 0 | 0 | | | | | | |
109 | 2. Liabilities for loans, deposits etc of undertakings in a Group | 0 | 0 | | | | | | |
110 | 3. Liabilities to undertakings with participating interest | 0 | 0 | | | | | | |
111 | 4. Liabilities for loans, deposits etc of undertakings with participating interest | 0 | 0 | | | | | | |
112 | 5. Liabilities for loans, deposits and other | 694,049 | 694,049 | | | | | | |
113 | 6. Liabilities to banks and other financial institutions | 16,319 | 16,319 | | | | | | |
114 | 7. Amounts payable for prepayment | 0 | 0 | | | | | | |
115 | 8. Trade payables | 177,089 | 177,108 | | | | | | |
116 | 9. Liabilities upon loan stocks | 0 | 0 | | | | | | |
117 | 10. Liabilities to emloyees | 8,908 | 8,908 | | | | | | |
118 | 11. Taxes, contributions and similar liabilities | 98,536 | 105,568 | | | | | | |
119 | 12. Liabilities arising from share in the result | 0 | 0 | | | | | | |
120 | 13. Liabilities arising from non-current assets held for sale | 0 | 0 | | | | | | |
121 | 14. Other current liabilities | 465,561 | 465,561 | | | | | | |
122 | E) ACCRUED EXPENSES AND DEFERRED INCOME | 1,861 | 1,861 | | | | | | |
123 | F) TOTAL LIABILITIES (ADP 067+088+095+107+122) | 14,386,785 | 14,540,529 | | | | | | |
124 | G) OFF-BALANCE SHEET ITEMS | 0 | 0 | | | | | | |