ADP | Caption | 2018-12 uncons. | 2018-09 uncons. | 2018-06 uncons. | 2018-03 uncons. | 2017-12 uncons. a. | 2017-12 uncons. | 2017-09 uncons. | >> 2017-06 uncons. |
| CASH FLOW FROM OPERATING ACTIVITIES | | | | | | | | |
1 | 1. Profit before tax | 1,058 | 3,150 | | | | | | |
2 | 2. Depreciation and amortisation | 1,121 | 842 | | | | | | |
3 | 3. Increase in short-term liabilities | 1,596 | 3,559 | | | | | | |
4 | 4. Decrease in short-term receivables | 273 | - | | | | | | |
5 | 5. Decrease in inventories | - | - | | | | | | |
6 | 6. Other cash flow increases | 1,173 | 715 | | | | | | |
7 | I. Total increase of cash flow from operating activities (001 till 006) | 5,222 | 8,267 | | | | | | |
8 | 1. Decrease in short-term liabilities | - | - | | | | | | |
9 | 2. Increase in short-term receivables | - | 4,193 | | | | | | |
10 | 3. Increase in inventories | 78 | 203 | | | | | | |
11 | 4. Other cash flow decreases | 998 | 984 | | | | | | |
12 | II. Total decrease of cash flow from operating activities (008 till 011) | 1,075 | 5,380 | | | | | | |
13 | A1) NET INCREASE OF CASH FLOW FROM OPERATING ACTIVITIES (007-012) | 4,147 | 2,887 | | | | | | |
14 | A2) NET DECREASE OF CASH FLOW FROM OPERATING ACTIVITIES (012-007) | 0 | 0 | | | | | | |
| CASH FLOW FROM INVESTMENT ACTIVITIES | | | | | | | | |
15 | 1. Cash inflows from sale of long-term tangible and intangible assets | - | 0 | | | | | | |
16 | 2. Cash inflows from sale of equity and debt instruments | - | - | | | | | | |
17 | 3. Interest receipts | - | - | | | | | | |
18 | 4. Dividends receipts | - | - | | | | | | |
19 | 5. Other cash inflows from investment activities | - | - | | | | | | |
20 | III. Total cash inflows from investment activities (015 till 019) | 0 | 0 | | | | | | |
21 | 1. Cash outflows for purchase of long-term tangible and intangible assets | 1,674 | 1,534 | | | | | | |
22 | 2. Cash outflows for purchase of equity and debt financial instruments | - | - | | | | | | |
23 | 3. Other cash outflows from investment activities | 1,650 | 1,634 | | | | | | |
24 | IV. Total cash outflows from investment activities (021 till 023) | 3,324 | 3,168 | | | | | | |
25 | B1) NET INCREASE OF CASH FLOW FROM INVESTMENT ACTIVITIES (020-024) | 0 | 0 | | | | | | |
26 | B2) NET DECREASE OF CASH FLOW FROM INVESTMENT ACTIVITIES (024-020) | 3,324 | 3,168 | | | | | | |
| CASH FLOW FROM FINANCIAL ACTIVITIES | | | | | | | | |
27 | 1. Cash receipts from issuance from equity and debt financial instruments | - | - | | | | | | |
28 | 2. Cash inflows from loans, debentures, credits and other borrowings | - | 8,093 | | | | | | |
29 | 3. Other cash inflows from financial activities | 31,995 | - | | | | | | |
30 | V. Total cash inflows from financial activities (027 till 029) | 31,995 | 8,093 | | | | | | |
31 | 1. Cash outflows for repayment of loans and bonds | 32,272 | 5,534 | | | | | | |
32 | 2. Dividends paid | - | - | | | | | | |
33 | 3. Cash outflows for finance lease | - | - | | | | | | |
34 | 4. Cash outflows for purchase of own stocks | - | - | | | | | | |
35 | 5. Other cash outflows from financial activities | - | - | | | | | | |
36 | VI. Total cash outflows from financial activities (031 till 035) | 32,272 | 5,534 | | | | | | |
37 | C1) NET INCREASE OF CASH FLOW FROM FINANCIAL ACTIVITIES (030-036) | 0 | 2,559 | | | | | | |
38 | C2) NET DECREASE OF CASH FLOW FROM FINANCIAL ACTIVITIES (036-030) | 277 | 0 | | | | | | |
39 | Total increase of cash flow (013 – 014 + 025 – 026 + 037 – 038) | 545 | 2,277 | | | | | | |
40 | Total decrease of cash flow (014 – 013 + 026 – 025 + 038 – 037) | 0 | 0 | | | | | | |
41 | Cash and cash equivalents at the beginning of the period | 606 | 606 | | | | | | |
42 | Increase of cash and cash equivalents | 37,217 | 5,446 | | | | | | |
43 | Decrease of cash and cash equivalents | 36,672 | 3,168 | | | | | | |
44 | Cash and cash equivalents at the end of the period | 1,152 | 2,884 | | | | | | |