| ADP | Caption | 2024-12
cons. a. | 2023-12
cons. a. | 2022-12
cons. a. |
| 1 | A) REVENUE | 12,156 | 9,941 |  |
| 2 | 1. Sales revenue | 11,975 | 9,832 | |
| 3 | 2. Other revenue | 181 | 109 | |
| 4 | B) OPERATING EXPENSES | 14,389 | 11,035 | |
| 5 | 1. Changes in inventories of finished products and work in progress | 0 | 0 | |
| 6 | 2. Material costs | 4,953 | 4,468 | |
| 7 | 3. Staff costs | 3,785 | 2,758 | |
| 8 | 4. Depreciation and amortization | 2,812 | 2,254 | |
| 9 | 5. Impairment charges and provisions | 0 | 0 | |
| 10 | 6. Other operating expenses and costs | 2,838 | 1,556 | |
| 11 | OPERATING INCOME (1-4+15-16) | -2,233 | -1,094 | |
| 12 | C) FINANCIAL INCOME | 395 | 52 | |
| 13 | D) FINANCIAL EXPENSES | 466 | 378 | |
| 14 | NET FINANCIAL EXPENSES (13-12) | 71 | 326 | |
| 15 | E) INCOME FROM INVESTMENT - SHARE IN PROFIT OF ASSOCIATED ENTITIES | 0 | 0 | |
| 16 | F) LOSS FROM INVESTMENT - SHARE IN LOSS OF ASSOCIATES ENTITIES | 0 | 0 | |
| 17 | G) EXTRAORDINARY - OTHER INCOME | | | |
| 18 | H) EXTRAORDINARY - OTHER EXPENSES | | | |
| 19 | I) TOTAL INCOME (1+12+15+17) | 12,551 | 9,993 | |
| 20 | J) TOTAL EXPENSES (4+13+16+18) | 14,855 | 11,414 | |
| 21 | K) INCOME BEFORE TAX (19-20) | -2,304 | -1,421 | |
| 22 | L) INCOME TAX EXPENSE | 15 | 0 | |
| 23 | M) NET INCOME FOR THE PERIOD(21-22) | -2,319 | -1,421 | |
| 24 | N) NET INCOME ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY | -2,319 | -1,421 | |