SPAN : Financial reports

Report Format:   View Mode:
ADPCaption2023-12
cons.
2023-09
cons.
2023-06
cons.
2023-03
cons.
2022-12
cons. a.
2022-12
cons.
2022-09
cons.
>>
2022-06
cons.
1I OPERATING INCOME (ADP 002 to 006) 144,331,383106,252,306
21 Income from sales with undertakings within the group 00
32 Income from sales (outside group) 142,835,663105,136,720
43 Income from the use of own products, goods and services 00
54 Other operating income with undertakings within the group 00
65 Other operating income (outside the group) 1,495,7201,115,586
7II OPERATING EXPENSES (ADP 08+009+013+017+018+019+022+029) 142,242,377103,015,256
81 Changes in inventories of work in progress and finished goods 00
92 Material costs (ADP 010 to 012) 102,338,80274,445,929
10a) Costs of raw materials and consumables 607,074438,334
11b) Costs of goods sold 90,694,94266,377,310
12c) Other external costs 11,036,7867,630,285
133 Staff costs (ADP 014 to 016) 32,196,69623,268,274
14a) Net salaries and wages 20,834,42814,887,405
15b) Tax and contributions from salary costs 8,604,7146,349,099
16c) Contributions on salaries 2,757,5542,031,770
174 Depreciation 3,558,9812,298,871
185 Other costs 3,135,4082,045,700
196 Value adjustments (ADP 020+021) 1,012,490956,482
20a) fixed assets other than financial assets 00
21b) current assets other than financial assets 1,012,490956,482
227 Provisions (ADP 023 to 028) 00
23a) Provisions for pensions, termination benefits and similar obligations 00
24b) Provisions for tax liabilities 00
25c) Provisions for ongoing legal cases 00
26d) Provisions for renewal of natural resources 00
27e) Provisions for warranty obligations 00
28f) Other provisions 00
298 Other operating expenses 00
30III FINANCIAL INCOME (ADP 031 to 040) 494,832382,378
311 Income from investments in holdings (shares) of undertakings within the group 00
322 Income from investments in holdings (shares) of companies linked by virtue of participating interests 00
333 Income from other long-term financial investment and loans granted to undertakings within the group 00
344 Other interest income from operations with undertakings within the group 00
355 Exchange rate differences and other financial income from operations with undertakings within the group 00
366 Income from other long-term financial investments and loans 00
377 Other interest income 100,89884,784
388 Exchange rate differences and other financial income 393,934297,594
399 Unrealised gains (income) from financial assets 00
4010 Other financial income 00
41IV FINANCIAL EXPENSES (ADP 042 to 048) 834,203513,070
421 Interest expenses and similar expenses with undertakings within the group 00
432 Exchange rate differences and other expenses from operations with undertakings within the group 00
443 Interest expenses and similar expenses 150,664106,253
454 Exchange rate differences and other expenses 683,539406,817
465 Unrealised losses (expenses) from financial assets 00
476 Value adjustments of financial assets (net) 00
487 Other financial expenses 00
49V SHARE IN PROFIT FROM UNDERTAKINGS LINKED BY VRITUE OF PARTICIPATING INTERESTS 00
50VI SHARE IN PROFIT FROM JOINT VENTURES 00
51VII SHARE IN LOSS OF COMPANIES LINKED BY VIRTUE OF PARTICIPATING INTEREST 4,0153,691
52VIII SHARE IN LOSS OF JOINT VENTURES 00
53IX TOTAL INCOME (ADP 001+030+049 +050) 144,826,215106,634,684
54X TOTAL EXPENDITURE (ADP 007+041+051 + 052) 143,080,595103,532,017
55XI PRE-TAX PROFIT OR LOSS (ADP 053-054) 1,745,6203,102,667
561 Pre-tax profit (ADP 053-054) 1,745,6203,102,667
572 Pre-tax loss (ADP 054-053) 00
58XII INCOME TAX 498,982524,158
59XIII PROFIT OR LOSS FOR THE PERIOD (ADP 055-059) 1,246,6382,578,509
601 Profit for the period (ADP 055-059) 1,246,6382,578,509
612 Loss for the period (ADP 059-055) 00
 DISCONTINUED OPERATIONS (to be filled in by undertakings subject to IFRS only with discontinued operations)         
62XIV PRE-TAX PROFIT OR LOSS OF DISCONTINUED OPERATIONS (ADP 063-064) 00
631 Pre-tax profit from discontinued operations 00
642 Pre-tax loss on discontinued operations 00
65XV INCOME TAX OF DISCONTINUED OPERATIONS 00
661 Discontinued operations profit for the period (ADP 062-065) 00
672 Discontinued operations loss for the period (ADP 065-062) 00
 TOTAL OPERATIONS (to be filled in only by undertakings subject to IFRS with discontinued operations)         
68XVI PRE-TAX PROFIT OR LOSS (ADP 055-+062) 00
691 Pre-tax profit (ADP 068) 00
702 Pre-tax loss (ADP 068) 00
71XVII INCOME TAX (ADP 058+065) 00
72XVIII PROFIT OR LOSS FOR THE PERIOD (ADP 068-071) 00
731 Profit for the period (ADP 068-071) 00
742 Loss for the period (ADP 071-068) 00
 APPENDIX to the P&L (to be filled in by undertakings that draw up consolidated annual financial statements)         
75XIX PROFIT OR LOSS FOR THE PERIOD (ADP 076+077) 1,246,6352,578,508
761 Attributable to owners of the parent 1,144,1832,519,003
772 Attributable to minority (non-controlling) interest 102,45259,505
 STATEMENT OF OTHER COMPRHENSIVE INCOME (to be filled in by undertakings subject to IFRS)         
78I PROFIT OR LOSS FOR THE PERIOD 1,246,6352,578,508
79II OTHER COMPREHENSIVE INCOME/LOSS BEFORE TAX (ADP 80+ 87) -334,958-274,931
80III Items that will not be reclassified to profit or loss (ADP 081 to 085) 00
811 Changes in revaluation reserves of fixed tangible and intangible assets 00
822 Gains or losses from subsequent measurement of equity instruments at fair value through other comprehensive income 00
833 Fair value changes of fin. liab. at fair value through stat. of profit or loss, attr. to changes in their credit risk 00
844 Actuarial gains/losses on the defined benefit obligation 00
855 Other items that will not be reclassified 00
866 Income tax relating to items that will not be reclassified 00
87IV Items that may be reclassified to profit or loss (ADP 088 to 095) -334,958-274,931
881 Exchange rate differences from translation of foreign operations -334,958-274,931
892 Gains or losses from subsequent measurement of debt securities at fair value through other comprehensive income 00
903 Profit or loss arising from effective cash flow hedging 00
914 Profit or loss arising from effective hedge of a net investment in a foreign operation 00
925 Share in other comprehensive income/loss of companies linked by virtue of participating interests 00
936 Changes in fair value of the time value of option 00
947 Changes in fair value of forward elements of forward contracts 00
958 Other items that may be reclassified to profit or loss 00
969 Income tax relating to items that may be reclassified to profit or loss 00
97V NET OTHER COMPREHENSIVE INCOME OR LOSS (ADP 080+087- 086 - 096) -334,958-274,931
98VI COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (ADP 078+097) 911,6772,303,577
 APPENDIX to the Statement on comprehensive income (to be filled in by undertakings that draw up consolidated statements)         
99VI COMPREHENSIVE INCOME OR LOSS FOR THE PERIOD (ADP 100+101) 911,6772,303,577
1001 Attributable to owners of the parent 809,2252,244,072
1012 Attributable to minority (non-controlling) interest 102,45259,505

The data in the financial report are in euros.
MojeDionice.com SPONSOR:
bitcoin.hr - crypto prices from trusted exchanges
Copyright © 2008-2024 Terms   Contact Facebook