SPAN : Financial reports

Report Format:   View Mode:
ADPCaption2023-12
cons.
2023-09
cons.
2023-06
cons.
2023-03
cons.
2022-12
cons. a.
2022-12
cons.
2022-09
cons.
>>
2022-06
cons.
 ASSETS         
1A) RECEIVABLES FOR SUBSCRIBED CAPITAL UNPAID 00
2B) FIXED ASSETS (ADP 003+010+020+031+036) 25,651,33126,692,222
3I INTANGIBLE ASSETS (ADP 004 to 009) 16,053,82717,219,813
41 Research and development 1,773,3041,515,254
52 Concessions, patents, licences, trademarks, software and other rights 780,638733,455
63 Goodwill 8,905,14812,694,531
74 Advances for the purchase of intangible assets 00
85 Intangible assets in preparation 694,426814,921
96 Other intangible assets 3,900,3111,461,652
10II TANGIBLE ASSETS (ADP 011 to 019) 7,399,4527,637,016
111 Land 1,731,9901,731,990
122 Buildings 3,453,8663,580,611
133 Plant and equipment 736,056764,435
144 Tools, working inventory and transportation assets 1,473,1641,559,980
155 Biological assets 00
166 Advances for the purchase of tangible assets 00
177 Tangible assets in preparation 4,3760
188 Other tangible assets 00
199 Investment property 00
20III FIXED FINANCIAL ASSETS (ADP 021 to 030) 473,147467,843
211 Investments in holdings (shares) of undertakings within the group 00
222 Investments in other securities of undertakings within the group 00
233 Loans, deposits, etc. to undertakings within the group 00
244. Investments in holdings (shares) of companies linked by virtue of participating interests 00
255 Investment in other securities of companies linked by virtue of participating interests 00
266 Loans, deposits etc. to companies linked by virtue of participating interests 00
277 Investments in securities 00
288 Loans, deposits, etc. given 84,69277,351
299 Other investments accounted for using the equity method 261,520262,684
3010 Other fixed financial assets 126,935127,808
31IV RECEIVABLES (ADP 032 to 035) 509509
321 Receivables from undertakings within the group 00
332 Receivables from companies linked by virtue of participating interests 00
343 Customer receivables 00
354 Other receivables 509509
36V DEFERRED TAX ASSETS 1,724,3961,367,041
37C) CURRENT ASSETS (ADP 038+046+053+063) 42,693,08727,400,443
38I INVENTORIES (ADP 039 to 045) 274,767251,950
391 Raw materials and consumables 00
402 Work in progress 00
413 Finished goods 00
424 Merchandise 274,767251,950
435 Advances for inventories 00
446 Fixed assets held for sale 00
457 Biological assets 00
46II RECEIVABLES (ADP 047 to 052) 27,602,61117,850,259
471 Receivables from undertakings within the group 00
482 Receivables from companies linked by virtue of participating interests 00
493 Customer receivables 26,634,40816,306,095
504 Receivables from employees and members of the undertaking 00
515 Receivables from government and other institutions 552,320983,286
526 Other receivables 415,883560,878
53III CURRENT FINANCIAL ASSETS (ADP 054 to 062) 1,476,938903,609
541 Investments in holdings (shares) of undertakings within the group 00
552 Investments in other securities of undertakings within the group 00
563 Loans, deposits, etc. to undertakings within the group 00
574 Investments in holdings (shares) of companies linked by virtue of participating interests 00
585 Investment in other securities of companies linked by virtue of participating interests 00
596 Loans, deposits etc. to companies linked by virtue of participating interests 00
607 Investments in securities 100,4950
618 Loans, deposits, etc. given 1,376,443903,609
629 Other financial assets 00
63IV CASH AT BANK AND IN HAND 13,338,7718,394,625
64D ) PREPAID EXPENSES AND ACCRUED INCOME 3,916,3514,723,628
65E) TOTAL ASSETS (ADP 001+002+037+064) 72,260,76958,816,293
66OFF-BALANCE SHEET ITEMS 00
 LIABILITIES         
67A) CAPITAL AND RESERVES (ADP 068 to 070+076+077+081+084+087) 30,422,89930,982,118
68I INITIAL (SUBSCRIBED) CAPITAL 3,920,0003,920,000
69II CAPITAL RESERVES 9,918,8099,775,128
70III RESERVES FROM PROFIT (ADP 071+072-073+074+075) 1,377,0981,348,532
711 Legal reserves 1,377,0981,348,532
722 Reserves for treasury shares 624,1001,025,045
733 Treasury shares and holdings (deductible item) -624,100-1,025,045
744 Statutory reserves 00
755 Other reserves 00
76IV REVALUATION RESERVES 1,876,7041,997,109
77V FAIR VALUE RESERVES AND OTHER (ADP 078 to 082) -237,143-177,116
781 Financial assets at fair value through other comprehensive income (i.e. available for sale) 00
792 Cash flow hedge - effective portion 00
803 Hedge of a net investment in a foreign operation - effective portion 00
814 Other fair value reserves 00
825 Exchange differences arising from the translation of foreign operations (consolidation) -237,143-177,116
83VI RETAINED PROFIT OR LOSS BROUGHT FORWARD (ADP 084-085) 12,103,55811,322,719
841 Retained profit 12,103,55811,322,719
852 Loss brought forward 00
86VII PROFIT OR LOSS FOR THE BUSINESS YEAR (ADP 087-088) 1,144,1832,519,003
871 Profit for the business year 1,144,1832,519,003
882 Loss for the business year 00
89VIII MINORITY (NON-CONTROLLING) INTEREST 319,690276,743
90B) PROVISIONS (ADP 091 to 096) 00
911 Provisions for pensions, termination benefits and similar obligations 00
922 Provisions for tax liabilities 00
933 Provisions for ongoing legal cases 00
944 Provisions for renewal of natural resources 00
955 Provisions for warranty obligations 00
966 Other provisions 00
97C) LONG-TERM LIABILITIES (ADP 098 to 108) 3,508,8244,299,753
981 Liabilities to undertakings within the group 00
992 Liabilities for loans, deposits, etc. of undertakings within the group 00
1003 Liabilities to companies linked by virtue of participating interests 00
1014 Liabilities for loans, deposits etc. of companies linked by virtue of participating interests 00
1025 Liabilities for loans, deposits etc. 00
1036 Liabilities to banks and other financial institutions 33,333133,333
1047 Liabilities for advance payments 00
1058 Liabilities to suppliers 00
1069 Liabilities for securities 00
10710 Other long-term liabilities 2,894,5853,519,010
10811 Deferred tax liability 580,906647,410
109D) SHORT-TERM LIABILITIES (ADP 110 to 123) 32,014,40718,647,402
1101 Liabilities to undertakings within the group 00
1112 Liabilities for loans, deposits, etc. of undertakings within the group 00
1123 Liabilities to companies linked by virtue of participating interests 00
1134 Liabilities for loans, deposits etc. of companies linked by virtue of participating interests 00
1145 Liabilities for loans, deposits etc. 00
1156 Liabilities to banks and other financial institutions 2,073,4772,493,884
1167 Liabilities for advance payments 465,085276,757
1178 Liabilities to suppliers 19,640,9656,387,622
1189 Liabilities for securities -0
11910 Liabilities to employees 1,781,2381,586,532
12011 Taxes, contributions and similar liabilities 3,355,0112,443,461
12112 Liabilities arising from the share in the result 00
12213 Liabilities arising from fixed assets held for sale 00
12314 Other short-term liabilities 4,698,6315,459,146
124E) ACCRUALS AND DEFERRED INCOME 6,314,6394,887,020
125F) TOTAL – LIABILITIES (ADP 067+090+097+109+124) 72,260,76958,816,293
126G) OFF-BALANCE SHEET ITEMS 00

The data in the financial report are in euros.
MojeDionice.com SPONSOR:
bitcoin.hr - crypto prices from trusted exchanges
Copyright © 2008-2024 Terms   Contact Facebook