| ADP | Caption | 2025-12 cons. | 2025-09 cons. | 2025-06 cons. | 2025-03 cons. | 2024-12 cons. | 2024-09 cons. | 2024-06 cons. | >> 2024-03 cons. |
| 1 | A) REVENUE | 3,954,900 | 3,000,200 |  |  |  |  |  |  |
| 2 | 1. Sales revenue | 3,835,000 | 2,924,500 |  |  |  |  |  |  |
| 3 | 2. Other revenue | 119,900 | 75,700 |  |  |  |  |  |  |
| 4 | B) OPERATING EXPENSES | 3,730,400 | 2,830,200 |  |  |  |  |  |  |
| 5 | 1. Changes in inventories of finished products and work in progress | 9,200 | 17,900 |  |  |  |  |  |  |
| 6 | 2. Material costs | 3,019,000 | 2,318,600 |  |  |  |  |  |  |
| 7 | 3. Staff costs | 272,200 | 204,600 |  |  |  |  |  |  |
| 8 | 4. Depreciation and amortization | 197,200 | 142,900 |  |  |  |  |  |  |
| 9 | 5. Impairment charges and provisions | 98,500 | 53,300 |  |  |  |  |  |  |
| 10 | 6. Other operating expenses and costs | 134,300 | 92,900 |  |  |  |  |  |  |
| 11 | OPERATING INCOME (1-4+15-16) | 229,100 | 173,800 |  |  |  |  |  |  |
| 12 | C) FINANCIAL INCOME | 51,100 | 50,400 |  |  |  |  |  |  |
| 13 | D) FINANCIAL EXPENSES | 65,200 | 57,000 |  |  |  |  |  |  |
| 14 | NET FINANCIAL EXPENSES (13-12) | 14,100 | 6,600 |  |  |  |  |  |  |
| 15 | E) INCOME FROM INVESTMENT - SHARE IN PROFIT OF ASSOCIATED ENTITIES | 0 | 3,800 |  |  |  |  |  |  |
| 16 | F) LOSS FROM INVESTMENT - SHARE IN LOSS OF ASSOCIATES ENTITIES | 0 | 0 |  |  |  |  |  |  |
| 17 | G) EXTRAORDINARY - OTHER INCOME | | | | | | | | |
| 18 | H) EXTRAORDINARY - OTHER EXPENSES | | | | | | | | |
| 19 | I) TOTAL INCOME (1+12+15+17) | 4,010,600 | 3,054,400 |  |  |  |  |  |  |
| 20 | J) TOTAL EXPENSES (4+13+16+18) | 3,795,600 | 2,887,200 |  |  |  |  |  |  |
| 21 | K) INCOME BEFORE TAX (19-20) | 215,000 | 167,200 |  |  |  |  |  |  |
| 22 | L) INCOME TAX EXPENSE | 35,800 | 26,200 |  |  |  |  |  |  |
| 23 | M) NET INCOME FOR THE PERIOD(21-22) | 179,200 | 141,000 |  |  |  |  |  |  |
| 24 | N) NET INCOME ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY | 179,000 | 140,900 |  |  |  |  |  |  |