| ADP | Caption | 2025-09 cons. | 2025-06 cons. | 2025-03 cons. | 2024-12 cons. | 2024-09 cons. | 2024-06 cons. | 2024-03 cons. | >> 2023-12 cons. a. |
| 1 | I. Income from insurance contracts (ADP 2+3+4) | 446,583,168 | 285,091,425 |  |  |  |  |  |  |
| 2 | 1. General measurement model | 13,726,309 | 9,054,549 |  |  |  |  |  |  |
| 3 | 2. Variable fee approach | 621,643 | 407,863 |  |  |  |  |  |  |
| 4 | 3. Premium allocation approach | 432,235,216 | 275,629,013 |  |  |  |  |  |  |
| 5 | II. Expenditure from insurance contracts (ADP 6+7+ā¦+12) | -388,138,688 | -246,048,266 |  |  |  |  |  |  |
| 6 | 1. Claims incurred | -255,050,861 | -162,269,825 |  |  |  |  |  |  |
| 7 | 2. Commissions | -45,461,814 | -29,145,922 |  |  |  |  |  |  |
| 8 | 3. Other expenses related to the sale of insurance | -42,379,201 | -27,649,617 |  |  |  |  |  |  |
| 9 | 4. Other insurance service expenses | -60,339,894 | -39,606,522 |  |  |  |  |  |  |
| 10 | 5. Depreciation of insurance acquisition costs | 0 | 0 |  |  |  |  |  |  |
| 11 | 6. Losses and reversal of losses on onerous contracts | 388,721 | 805,609 |  |  |  |  |  |  |
| 12 | 7. Change in liabilities for claims incurred | 14,704,361 | 11,818,011 |  |  |  |  |  |  |
| 13 | III. Net result of (passive) reinsurance contracts (ADP 14+15) | -19,503,952 | -14,972,552 |  |  |  |  |  |  |
| 14 | 1. Income from (passive) reinsurance contracts | 40,586,604 | 22,711,958 |  |  |  |  |  |  |
| 15 | 2. Expenditure from (passive) reinsurance contracts | -60,090,556 | -37,684,510 |  |  |  |  |  |  |
| 16 | IV. Result from insurance contracts (ADP 1+5+13) | 38,940,528 | 24,070,607 |  |  |  |  |  |  |
| 17 | V. Net investment result (ADP 18+23+24+25+26+27+31+32+33+34) | 50,705,094 | 39,876,309 |  |  |  |  |  |  |
| 18 | 1. Net result from investment in land and buildings (ADP 19+20+21+22) | 14,018,007 | 9,241,677 |  |  |  |  |  |  |
| 19 | 1.1. Rental gains/losses (net) | 13,002,738 | 8,696,676 |  |  |  |  |  |  |
| 20 | 1.2. Realised gains/losses (net) from property not for own use | 1,015,269 | 545,001 |  |  |  |  |  |  |
| 21 | 1.3. Unrealised gains/losses (net) from property not for own use | 0 | 0 |  |  |  |  |  |  |
| 22 | 1.4. Depreciation of land and buildings not occupied by an undertaking for its own activities | 0 | 0 |  |  |  |  |  |  |
| 23 | 2. Interest revenue calculated using the effective interest rate method | 23,292,670 | 15,964,019 |  |  |  |  |  |  |
| 24 | 3. Other interest income | 0 | 0 |  |  |  |  |  |  |
| 25 | 4. Dividend income | 12,502,214 | 10,628,408 |  |  |  |  |  |  |
| 26 | 5. Unrealised gains/losses (net) from financial assets at fair value through profit or loss | 2,687,313 | 5,244,950 |  |  |  |  |  |  |
| 27 | 6. Realised gains/losses (ADP 28+29+30) | 2,588,584 | 3,055,774 |  |  |  |  |  |  |
| 28 | 6.1. Realised gains/losses (net) from financial assets at fair value through profit or loss | 6,192,705 | 1,932,353 |  |  |  |  |  |  |
| 29 | 6.2. Realised gains/losses (net) from financial assets at fair value through other comprehensive income | 159,664 | 1,276,520 |  |  |  |  |  |  |
| 30 | 6.3. Other realised gains/losses (net) | -3,763,785 | -153,099 |  |  |  |  |  |  |
| 31 | 7. Net impairment / reversal of impairment of investments | 604,455 | 290,542 |  |  |  |  |  |  |
| 32 | 8. Net exchange rate differences | -3,614,026 | -3,594,922 |  |  |  |  |  |  |
| 33 | 9. Other income from investments | 1,079,496 | 437,764 |  |  |  |  |  |  |
| 34 | 10. Other expenditure from investments | -2,453,619 | -1,391,903 |  |  |  |  |  |  |
| 35 | VI. Net financial expenditure from insurance and (passive) reinsurance contracts (ADP 36+37+38) | -7,601,317 | -5,204,155 |  |  |  |  |  |  |
| 36 | 1. Net financial income/expenditure from insurance contracts | -8,355,528 | -5,712,521 |  |  |  |  |  |  |
| 37 | 2. Net financial income/expenditure from (passive) reinsurance contracts | 754,211 | 508,366 |  |  |  |  |  |  |
| 38 | 3. Change of liability for investment contracts | 0 | 0 |  |  |  |  |  |  |
| 39 | VII. Other income | 33,675,790 | 23,224,823 |  |  |  |  |  |  |
| 40 | VIII. Other operating expenses | -47,616,259 | -32,958,193 |  |  |  |  |  |  |
| 41 | IX. Other financial expenses | -1,333,343 | -892,098 |  |  |  |  |  |  |
| 42 | X. Share of profit of companies consolidated using equity method, net of tax | 1,083,147 | 732,729 |  |  |  |  |  |  |
| 43 | XI. ProfitĀ or loss of the accounting period before tax (+/-) (ADP 1+5+13+16+17+35+39+40+41+42) | 67,853,640 | 48,850,022 |  |  |  |  |  |  |
| 44 | XII. Tax on profit or loss (ADP 45+46) | -9,971,001 | -6,857,767 |  |  |  |  |  |  |
| 45 | 1. Current tax expense | -11,735,063 | -8,522,878 |  |  |  |  |  |  |
| 46 | 2. Deferred tax expense/ income | 1,764,062 | 1,665,111 |  |  |  |  |  |  |
| 47 | XIII. ProfitĀ or loss of the accounting period after tax (+/-) (ADP 43+44) | 57,882,639 | 41,992,255 |  |  |  |  |  |  |
| 48 | 1. Attributable to owners of the parent | 57,817,280 | 41,943,469 |  |  |  |  |  |  |
| 49 | 2. Attributable to non-controlling interest | 65,359 | 48,786 |  |  |  |  |  |  |
| 50 | XIV. Other comprehensive income (ADP 51+56) | 78,218,573 | 50,209,873 |  |  |  |  |  |  |
| 51 | 1. Items that will not be reclassified to statement of profit or loss (ADP 52+53+54+55) | 79,137,254 | 52,742,759 |  |  |  |  |  |  |
| 52 | 1.1. Net change in fair value of equity securities (OCI) | 96,508,846 | 64,320,437 |  |  |  |  |  |  |
| 53 | 1.2. Actuarial gains/losses on defined benefit pension plans | 0 | 0 |  |  |  |  |  |  |
| 54 | 1.3. Other | 0 | 0 |  |  |  |  |  |  |
| 55 | 1.4. Tax | -17,371,592 | -11,577,678 |  |  |  |  |  |  |
| 56 | 2. Items that are, or may be, reclassified to statement of profit or loss (ADP 57+58+...+63) | -918,681 | -2,532,886 |  |  |  |  |  |  |
| 57 | 2.1. Net change in fair value of debt securities (OCI) | 2,345,833 | 1,669,821 |  |  |  |  |  |  |
| 58 | 2.2. Exchange rate differences from translation of foreign operations | -91,354 | -70,467 |  |  |  |  |  |  |
| 59 | 2.3. Effects of hedging instruments | -32,656 | -32,061 |  |  |  |  |  |  |
| 60 | 2.4. Net financial income/expenditure from insurance contracts | -3,658,580 | -4,978,784 |  |  |  |  |  |  |
| 61 | 2.5. Net financial income/expenditure from (passive) reinsurance contracts | 464,776 | 512,423 |  |  |  |  |  |  |
| 62 | 2.6. Other | 0 | 0 |  |  |  |  |  |  |
| 63 | 2.7. Tax | 53,300 | 366,182 |  |  |  |  |  |  |
| 64 | XV. Total comprehensive income (ADP 47+50) | 136,101,212 | 92,202,128 |  |  |  |  |  |  |
| 65 | 1. Attributable to owners of the parent | 136,035,529 | 92,153,638 |  |  |  |  |  |  |
| 66 | 2. Attributable to non-controlling interest | 65,683 | 48,490 |  |  |  |  |  |  |
| 67 | XVI. Reclassification adjustments | 0 | 0 |  |  |  |  |  |  |