ADP | Caption | 2025-03 cons. | 2024-12 cons. | 2024-09 cons. | 2024-06 cons. | 2024-03 cons. | 2023-12 cons. a. | 2023-12 cons. | >> 2023-09 cons. |
1 | I. CASH FLOW FROM OPERATING ACTIVITIES (ADP 2+18+35+36+37) | 7,231,239 | 35,339,978 |  |  |  |  |  |  |
2 | 1. Cash flow before changes in operating assets and liabilities (ADP 3+4) | 12,780,305 | 12,315,693 |  |  |  |  |  |  |
3 | 1.1. Profit/loss of the accounting period | 1,320,654 | 7,113,033 |  |  |  |  |  |  |
4 | 1.2. Adjustments (ADP 5+6+...+17) | 11,459,651 | 5,202,660 |  |  |  |  |  |  |
5 | 1.2.1. Depreciation of property and equipment | 830,461 | 2,618,949 |  |  |  |  |  |  |
6 | 1.2.2. Amortization of intangible assets | 10,228 | 55,084 |  |  |  |  |  |  |
7 | 1.2.3. Loss from impairment of intangible assets | 0 | 0 |  |  |  |  |  |  |
8 | 1.2.4. Other financial cost | 0 | 0 |  |  |  |  |  |  |
9 | 1.2.5. Impairment and gains/losses on fair valuation | 182,027 | -4,566,606 |  |  |  |  |  |  |
10 | 1.2.6. Interest expenses | 27,565 | 43,853 |  |  |  |  |  |  |
11 | 1.2.7. Interest income | -637,541 | -2,482,786 |  |  |  |  |  |  |
12 | 1.2.8. Profit from the sale of branch | 0 | 0 |  |  |  |  |  |  |
13 | 1.2.9. Share in profit of associates | 0 | 0 |  |  |  |  |  |  |
14 | 1.2.10. Equity-settled share-based payment transactions | 0 | 0 |  |  |  |  |  |  |
15 | 1.2.11. Cost of income tax | -217,305 | -774,795 |  |  |  |  |  |  |
16 | 1.2.12. Profit/loss from the sale of tangible assets (including land and buildings) | 20,226 | -84,297 |  |  |  |  |  |  |
17 | 1.2.13. Other adjustments | 11,243,990 | 10,393,258 |  |  |  |  |  |  |
18 | 2. Increase/decrease in operating assets and liabilities (ADP 19+20+...+34) | -8,301,053 | 18,710,490 |  |  |  |  |  |  |
19 | 2.1. Increase/decrease in financial assets at fair value through other comprehensive income | 353,915 | 461,940 |  |  |  |  |  |  |
20 | 2.2. Increase/decrease in financial assets at fair value through statement of profit or loss | 0 | 0 |  |  |  |  |  |  |
21 | 2.3. Increase/decrease in financial assets at amortised cost | -12,298,064 | -9,670,503 |  |  |  |  |  |  |
22 | 2.4. Increase/decrease in assets/liabilities from insurance contracts | 2,419,506 | 22,245,601 |  |  |  |  |  |  |
23 | 2.5. Increase/decrease in assets/liabilities from reinsurance contracts | 365,376 | 1,512,377 |  |  |  |  |  |  |
24 | 2.6. Increase/decrease in tax assets | 0 | 1,129,934 |  |  |  |  |  |  |
25 | 2.7. Increase/decrease in receivables | -826,864 | 4,974,431 |  |  |  |  |  |  |
26 | 2.8. Increase/decrease in investments in real estate | 0 | 0 |  |  |  |  |  |  |
27 | 2.9. Increase/decrease in property for own use | 0 | 0 |  |  |  |  |  |  |
28 | 2.10. Increase/decrease in other assets | -218,517 | -196,064 |  |  |  |  |  |  |
29 | 2.11. Increase/decrease in liabilities from investment contracts | 0 | 0 |  |  |  |  |  |  |
30 | 2.12. Increase/decrease in other provisions | 0 | 0 |  |  |  |  |  |  |
31 | 2.13. Increase/decrease in tax liabilities | -1,707,325 | 603,965 |  |  |  |  |  |  |
32 | 2.14. Increase/decrease in financial liabilities | 266,547 | 1,431,767 |  |  |  |  |  |  |
33 | 2.15. Increase/decrease in other liabilities | 3,575,046 | -3,472,204 |  |  |  |  |  |  |
34 | 2.16. Increase/decrease in accruals and deferred income | -230,673 | -310,754 |  |  |  |  |  |  |
35 | 3. Income tax paid | -115,703 | -1,132,474 |  |  |  |  |  |  |
36 | 4. Interest received | 1,324,225 | 3,991,112 |  |  |  |  |  |  |
37 | 5. Dividend received | 1,543,465 | 1,455,157 |  |  |  |  |  |  |
38 | II. CASH FLOW FROM INVESTING ACTIVITIES (ADP 39+40+...+45) | -7,616,392 | -13,005,360 |  |  |  |  |  |  |
39 | 1. Cash receipts from the sale of tangible assets | -2,753 | 91,447 |  |  |  |  |  |  |
40 | 2. Cash payments for the purchase of tangible assets | -63,020 | -611,700 |  |  |  |  |  |  |
41 | 3. Cash receipts from the sale of intangible assets | 0 | 0 |  |  |  |  |  |  |
42 | 4. Cash payments for the purchase of intangible assets | -8,884 | -28,974 |  |  |  |  |  |  |
43 | 5. Cash receipts from the sale of branches, associates and joint ventures | 0 | 0 |  |  |  |  |  |  |
44 | 6. Cash payments for the purchase of branches, associates and joint ventures | 0 | 0 |  |  |  |  |  |  |
45 | 7. Cash receipts and payments based on other investing activities | -7,541,735 | -12,456,133 |  |  |  |  |  |  |
46 | III. CASH FLOW FROM FINANCING ACTIVITIES (ADP 47+48+...+57) | -505,854 | -2,777,878 |  |  |  |  |  |  |
47 | 1. Cash receipts resulting from the increase of initial capital | 0 | 0 |  |  |  |  |  |  |
48 | 2. Cash receipts from issuing redeemable preference shares | 0 | 0 |  |  |  |  |  |  |
49 | 3. Cash receipts from short-term and long-term loans received | 153,079 | 0 |  |  |  |  |  |  |
50 | 4. Cash receipts from sales of own shares | 0 | 0 |  |  |  |  |  |  |
51 | 5. Cash receipts from exercise of share options | 0 | 0 |  |  |  |  |  |  |
52 | 6. Cash payments relating to redeemable preference shares | 0 | 0 |  |  |  |  |  |  |
53 | 7. Cash payments for the repayment of short-term and long-term loans received | -317,057 | -1,393,174 |  |  |  |  |  |  |
54 | 8. Cash payments for the redemption of own shares | 0 | 0 |  |  |  |  |  |  |
55 | 9. Cash payments for interest | -10,040 | -43,702 |  |  |  |  |  |  |
56 | 10. Cash payments for dividend | 0 | 0 |  |  |  |  |  |  |
57 | 11. Cash payments for rental obligations | -331,836 | -1,341,002 |  |  |  |  |  |  |
58 | IV. NET CASH FLOW (ADP 1+38+46) | -891,007 | 19,556,740 |  |  |  |  |  |  |
59 | V. EFFECT OF EXCHANGE RATE FLUCTUATIONS ON CASH AND CASH EQUIVALENTS | 0 | 0 |  |  |  |  |  |  |
60 | VI. NET INCREASE/DECREASE OF CASH AND CASH EQUIVALENTS (ADP 58+59) | -891,007 | 19,556,740 |  |  |  |  |  |  |
61 | 1. Cash and cash equivalents at the beginning of period | 32,571,747 | 13,015,017 |  |  |  |  |  |  |
62 | 2. Cash and cash equivalents at the end of period (ADP 60+61) | 31,680,740 | 32,571,757 |  |  |  |  |  |  |