| ADP | Caption | 2025-12 cons. a. | 2025-09 cons. | 2025-06 cons. | 2025-03 cons. | 2024-12 cons. a. | 2024-09 cons. | 2024-06 cons. | >> 2024-03 cons. |
| 1 | A) REVENUE | 1,151,622 | 850,643 |  |  |  |  |  |  |
| 2 | 1. Sales revenue | 1,141,669 | 845,613 |  |  |  |  |  |  |
| 3 | 2. Other revenue | 9,953 | 5,030 |  |  |  |  |  |  |
| 4 | B) OPERATING EXPENSES | 968,349 | 706,467 |  |  |  |  |  |  |
| 5 | 1. Changes in inventories of finished products and work in progress | 0 | 0 |  |  |  |  |  |  |
| 6 | 2. Material costs | 350,725 | 250,552 |  |  |  |  |  |  |
| 7 | 3. Staff costs | 195,750 | 143,822 |  |  |  |  |  |  |
| 8 | 4. Depreciation and amortization | 277,977 | 208,614 |  |  |  |  |  |  |
| 9 | 5. Impairment charges and provisions | 31,683 | 15,466 |  |  |  |  |  |  |
| 10 | 6. Other operating expenses and costs | 112,215 | 88,013 |  |  |  |  |  |  |
| 11 | OPERATING INCOME (1-4+15-16) | 184,293 | 144,176 |  |  |  |  |  |  |
| 12 | C) FINANCIAL INCOME | 5,720 | 4,339 |  |  |  |  |  |  |
| 13 | D) FINANCIAL EXPENSES | 12,598 | 8,873 |  |  |  |  |  |  |
| 14 | NET FINANCIAL EXPENSES (13-12) | 6,878 | 4,535 |  |  |  |  |  |  |
| 15 | E) INCOME FROM INVESTMENT - SHARE IN PROFIT OF ASSOCIATED ENTITIES | 0 | 0 |  |  |  |  |  |  |
| 16 | F) LOSS FROM INVESTMENT - SHARE IN LOSS OF ASSOCIATES ENTITIES | 0 | 0 |  |  |  |  |  |  |
| 17 | G) EXTRAORDINARY - OTHER INCOME | | | | | | | | |
| 18 | H) EXTRAORDINARY - OTHER EXPENSES | | | | | | | | |
| 19 | I) TOTAL INCOME (1+12+15+17) | 1,158,362 | 854,982 |  |  |  |  |  |  |
| 20 | J) TOTAL EXPENSES (4+13+16+18) | 980,947 | 715,341 |  |  |  |  |  |  |
| 21 | K) INCOME BEFORE TAX (19-20) | 177,416 | 139,641 |  |  |  |  |  |  |
| 22 | L) INCOME TAX EXPENSE | 32,837 | 26,529 |  |  |  |  |  |  |
| 23 | M) NET INCOME FOR THE PERIOD(21-22) | 144,579 | 113,112 |  |  |  |  |  |  |
| 24 | N) NET INCOME ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY | 142,959 | 111,864 |  |  |  |  |  |  |